CoverageForm 410-K10-Q8-K13D13G13F

BLFY · Blue Foundry Bancorp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BLFY

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Revenue-----
Cost of Revenue-----
Gross Profit-----
R&D-----
SG&A-----
Total Operating Expenses-----
D&A$3.00M$3.10M$2.90M$2.70M$1.90M
Operating Income-----
Interest Expense--$37.19M$10.57M$22.56M
Income Tax$0$0$0$338.0K($7.87M)
Net Income($10.03M)($11.91M)($7.40M)$2.40M($31.51M)
EPS - Basic($0.51)($0.55)($0.31)$0.09($2.99)
EPS - Diluted($0.51)($0.55)($0.31)$0.09($2.99)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$53.14M$42.50M$46.02M$41.18M$193.45M
Accounts Receivable-----
Inventory-----
Accounts Payable-----
Current Assets-----
Total Assets$2.17B$2.06B$2.04B$2.04B$1.91B
Current Liabilities-----
Long-term Debt-----
Total Liabilities$1.86B$1.73B$1.69B$1.65B$1.48B
Stockholders' Equity$312.74M$332.20M$355.64M$393.72M$429.47M
Retained Earnings$142.40M$152.43M$164.34M$171.76M$169.46M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow($8.02M)$5.06M($12.12M)$2.78M($1.25M)
Investing Cash Flow($93.04M)($30.01M)$10.30M($306.24M)$101.39M
Financing Cash Flow$111.69M$21.42M$6.66M$151.19M$92.27M
CapEx-$140.0K$5.57M$5.36M$7.29M
Free Cash Flow-$4.92M($17.69M)($2.58M)($8.54M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin-----
Operating margin-----
EBITDA margin-----
Net margin-----
Free cash flow margin-----
FCF / Net income--0.412.39-1.080.27
R&D / Revenue-----
SG&A / Revenue-----
Effective tax rate---12.4%-
Return on assets-0.5%-0.6%-0.4%0.1%-1.6%
Return on equity-3.2%-3.6%-2.1%0.6%-7.3%
Return on invested capital-----
Liquidity
Current ratio-----
Quick ratio-----
Cash ratio-----
Leverage
Debt / Equity-----
Debt / Assets-----
Debt / EBITDA-----
Interest coverage-----
Equity multiplier6.936.205.755.194.46
Liabilities / Assets0.860.840.830.810.78
Efficiency
Asset turnover-----
Inventory turnover-----
Days sales outstanding-----
Days inventory outstanding-----
Days payable outstanding-----
Cash conversion cycle-----
Valuation
P / E---142.8x-
P / B0.8x0.6x0.7x0.9x0.4x
P / S-----
EV / EBITDA-----
Growth
Revenue growth (YoY)-----
Revenue CAGR (3y)-----
Revenue CAGR (5y)-----
Gross profit growth (YoY)-----
Operating income growth (YoY)-----
Net income growth (YoY)15.8%-61.0%---
EPS growth (YoY)7.3%-77.4%---
EPS CAGR (3y)-----
EPS CAGR (5y)-----
FCF growth (YoY)---584.3%69.7%-
FCF CAGR (5y)-----
Book value growth (YoY)-5.9%-6.6%-9.7%-8.3%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$806.0K total
Interchange Income$561.0K · 69.6%
Service Charges On Deposits$245.0K · 30.4%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Savings Institutions, Not Federally Chartered

CompanyRevenue (last FY)Net marginROE
FSBW--10.8%
HFWA$12.01M562.5%7.3%
NYSE:NYCB---2.2%
BHLB$29.95M301.4%3.6%
TCBX--12.5%

Comparing Blue Foundry Bancorp against the 5 most active filers in the same SIC group.