CoverageForm 410-K10-Q8-K13D13G13F

BKSC · Bank of South Carolina Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BKSC

Income Statement

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A------
Operating Income$8.63M$8.82M$8.43M$9.49M$6.94M$7.72M
Interest Expense$301.8K$174.0K$305.4K$815.2K$694.4K$423.9K
Income Tax$1.98M$2.07M$1.97M$2.18M$1.11M$2.81M
Net Income$6.66M$6.74M$6.46M$7.32M$6.92M$4.90M
EPS - Basic$1.20$1.22$1.17$1.33$1.26$0.90
EPS - Diluted$1.18$1.19$1.14$1.31$1.24$0.88

Balance Sheet

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Cash & Equivalents$27.77M$140.11M$32.52M$49.09M$31.83M$32.52M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$653.35M$679.22M$532.49M$445.01M$429.14M$446.57M
Current Liabilities------
Long-term Debt------
Total Liabilities$614.53M$625.30M$477.51M$393.84M$383.67M$403.80M
Stockholders' Equity$38.81M$53.92M$54.98M$51.17M$45.46M$42.76M
Retained Earnings$14.00M$11.12M$8.69M$5.88M$2.65M$8.47M

Cash Flow

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Operating Cash Flow$9.47M$17.46M$292.0K$4.44M$9.32M$8.18M
Investing Cash Flow($107.68M)($68.57M)($80.19M)$19.90M$14.01M($29.78M)
Financing Cash Flow($14.13M)$142.89M$79.13M($7.08M)($24.02M)$27.87M
CapEx$564.9K$142.3K$184.1K$2.19M$287.0K$141.2K
Free Cash Flow$8.91M$17.32M$107.8K$2.26M$9.03M$8.04M

Ratios

MetricFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income1.342.570.020.311.301.64
R&D / Revenue------
SG&A / Revenue------
Effective tax rate22.9%23.5%23.3%22.9%13.8%36.5%
Return on assets1.0%1.0%1.2%1.6%1.6%1.1%
Return on equity17.1%12.5%11.8%14.3%15.2%11.5%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage28.6x50.7x27.6x11.6x10.0x18.2x
Equity multiplier16.8312.609.698.709.4410.44
Liabilities / Assets0.940.920.900.890.890.90
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-2.1%4.6%-11.2%36.9%-10.1%11.3%
Net income growth (YoY)-1.3%4.4%-11.7%5.7%41.2%-6.6%
EPS growth (YoY)-0.8%4.4%-13.0%5.6%40.6%-15.2%
EPS CAGR (3y)-3.4%-1.4%8.9%8.0%8.9%-2.8%
EPS CAGR (5y)6.0%2.7%3.5%6.4%6.4%1.5%
FCF growth (YoY)-48.6%15960.8%-95.2%-75.0%12.3%37.5%
FCF CAGR (5y)2.1%24.3%-56.6%1.7%-13.5%-
Book value growth (YoY)-28.0%-1.9%7.5%12.5%6.3%5.3%

Stability scores

Piotroski F-score

FY 2022 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing BANK OF SOUTH CAROLINA CORP against the 5 most active filers in the same SIC group.

Dividends

$0.90/share trailing 12 months · +21.6% YoY

Ex-datePer share
Apr 14, 2026$0.2300
Dec 30, 2025$0.2300
Oct 7, 2025$0.2300
Jul 8, 2025$0.2100
Apr 8, 2025$0.1900
Dec 31, 2024$0.1900
Oct 8, 2024$0.1900
Jul 8, 2024$0.1700
Apr 8, 2024$0.1700
Jan 2, 2024$0.1700
Oct 6, 2023$0.1700
Jun 30, 2023$0.1700
Apr 3, 2023$0.1700
Dec 23, 2022$0.1700
Oct 3, 2022$0.1700
Jul 5, 2022$0.1700
Mar 31, 2022$0.1700
Dec 27, 2021$0.1700
Oct 4, 2021$0.1700
Jul 2, 2021$0.1700
Apr 5, 2021$0.2700
Dec 28, 2020$0.1700
Oct 2, 2020$0.1700
Jul 6, 2020$0.1600