CoverageForm 410-K10-Q8-K13D13G13F

BKNG · Booking Holdings Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BKNG

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$26.92B$23.74B$21.36B$17.09B$10.96B$6.80B
Cost of Revenue------
Gross Profit------
R&D------
SG&A$857.00M$1.04B$1.55B$934.00M$620.00M$581.00M
Total Operating Expenses$18.09B$16.18B$15.53B$11.99B$8.46B$7.43B
D&A$623.00M$591.00M$504.00M$451.00M$421.00M$458.00M
Operating Income$8.82B$7.55B$5.83B$5.10B$2.50B($631.00M)
Interest Expense$1.62B$1.29B$897.00M$391.00M$334.00M$356.00M
Income Tax$1.43B$1.41B$1.19B$865.00M$300.00M$508.00M
Net Income$5.40B$5.88B$4.29B$3.06B$1.17B$59.00M
EPS - Basic$6.66$7.00$4.75$3.07$1.14$0.06
EPS - Diluted$6.62$6.91$4.70$3.05$1.13$0.06

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$17.20B$16.16B$12.11B$12.22B$11.13B$10.56B
Accounts Receivable------
Inventory------
Accounts Payable$5.09B$3.82B$3.48B$2.51B$1.59B$735.00M
Current Assets$22.26B$20.49B$17.03B$15.80B$13.14B$12.21B
Total Assets$29.26B$27.71B$24.34B$25.36B$23.64B$21.87B
Current Liabilities$16.70B$15.65B$13.33B$8.47B$6.25B$3.42B
Long-term Debt$16.86B$14.85B$12.22B$11.98B$8.94B$11.03B
Total Liabilities$34.84B$31.73B$27.09B$22.58B$17.46B$16.98B
Stockholders' Equity($5.58B)($4.02B)($2.74B)$2.78B$6.18B$4.89B
Retained Earnings$40.67B$36.52B$31.83B$27.54B$24.45B$23.29B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$9.41B$8.32B$7.34B$6.55B$2.82B$85.00M
Investing Cash Flow($313.00M)$129.00M$1.49B($518.00M)($998.00M)$2.64B
Financing Cash Flow($8.91B)($4.20B)($8.91B)($4.90B)($1.24B)$1.53B
CapEx$322.00M$429.00M$345.00M$368.00M$304.00M$286.00M
Free Cash Flow$9.09B$7.89B$7.00B$6.19B$2.52B($201.00M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin32.8%31.8%27.3%29.9%22.8%-9.3%
EBITDA margin35.1%34.3%29.7%32.5%26.6%-2.5%
Net margin20.1%24.8%20.1%17.9%10.6%0.9%
Free cash flow margin33.8%33.3%32.8%36.2%23.0%-3.0%
FCF / Net income1.681.341.632.022.16-3.41
R&D / Revenue------
SG&A / Revenue3.2%4.4%7.3%5.5%5.7%8.5%
Effective tax rate20.9%19.3%21.7%22.0%20.5%89.6%
Return on assets18.5%21.2%17.6%12.1%4.9%0.3%
Return on equity-96.9%-146.3%-156.3%109.9%18.9%1.2%
Return on invested capital61.9%56.3%48.2%26.9%13.1%-2.0%
Liquidity
Current ratio1.331.311.281.862.103.56
Quick ratio1.331.311.281.862.103.56
Cash ratio1.031.030.911.441.783.08
Leverage
Debt / Equity-3.02-3.69-4.454.311.452.25
Debt / Assets0.580.540.500.470.380.50
Debt / EBITDA1.781.821.932.163.06-
Interest coverage5.5x5.8x6.5x13.0x7.5x-1.8x
Equity multiplier-5.25-6.89-8.879.123.834.47
Liabilities / Assets1.191.151.110.890.740.78
Efficiency
Asset turnover0.920.860.880.670.460.31
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E32.3x28.8x30.2x26.4x85.2x1546.7x
P / B---1.2x0.6x0.7x
P / S0.3x0.3x0.2x0.2x0.4x0.5x
EV / EBITDA0.7x0.7x0.8x0.5x0.6x-
Growth
Revenue growth (YoY)13.4%11.1%25.0%56.0%61.2%-54.9%
Revenue CAGR (3y)16.3%29.4%46.5%4.3%0.7%-18.8%
Revenue CAGR (5y)31.7%9.5%14.7%6.1%0.4%-5.9%
Gross profit growth (YoY)------
Operating income growth (YoY)16.8%29.5%14.4%104.4%--
Net income growth (YoY)-8.1%37.1%40.3%162.5%1874.6%-98.8%
EPS growth (YoY)-4.1%47.1%53.8%171.0%1856.3%-99.9%
EPS CAGR (3y)29.4%83.0%333.6%-69.9%-76.2%-89.3%
EPS CAGR (5y)158.3%-42.7%-43.7%-42.1%-51.7%-74.1%
FCF growth (YoY)15.1%12.8%13.1%145.9%--
FCF CAGR (5y)-11.9%14.6%7.2%-7.4%-
Book value growth (YoY)-38.8%-46.5%--55.0%26.3%-17.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$26.92B total
Reportable Segment$26.92B · 100.0%

Product / service

$26.92B total
Merchant Revenue$17.75B · 66.0%
Agency Revenue$7.97B · 29.6%
Advertisingandotherrevenues$1.19B · 4.4%

Geographic

$48.62B total
Non Us$24.34B · 50.1%
NL$21.70B · 44.6%
US$2.58B · 5.3%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

3.10
Safe

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Transportation Services

CompanyRevenue (last FY)Net marginROE
GATX$1.74B19.2%12.1%
EXPE$14.73B8.8%100.8%
LIND--10.4%
GBTG$2.72B4.0%6.8%
SPCE$1.54M-18063.9%-101.8%

Comparing Booking Holdings Inc. against the 5 most active filers in the same SIC group.

Dividends

$1.57/share trailing 12 months · +9.6% YoY

Ex-datePer share
Mar 6, 2026$0.4200
Dec 5, 2025$0.3840
Sep 5, 2025$0.3840
Jun 6, 2025$0.3840
Mar 7, 2025$0.3840
Dec 6, 2024$0.3500
Sep 6, 2024$0.3500
Jun 7, 2024$0.3500
Mar 7, 2024$0.3500