BKNG · Booking Holdings Inc. - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue | $26.92B | $23.74B | $21.36B | $17.09B | $10.96B | $6.80B |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| R&D | - | - | - | - | - | - |
| SG&A | $857.00M | $1.04B | $1.55B | $934.00M | $620.00M | $581.00M |
| Total Operating Expenses | $18.09B | $16.18B | $15.53B | $11.99B | $8.46B | $7.43B |
| D&A | $623.00M | $591.00M | $504.00M | $451.00M | $421.00M | $458.00M |
| Operating Income | $8.82B | $7.55B | $5.83B | $5.10B | $2.50B | ($631.00M) |
| Interest Expense | $1.62B | $1.29B | $897.00M | $391.00M | $334.00M | $356.00M |
| Income Tax | $1.43B | $1.41B | $1.19B | $865.00M | $300.00M | $508.00M |
| Net Income | $5.40B | $5.88B | $4.29B | $3.06B | $1.17B | $59.00M |
| EPS - Basic | $6.66 | $7.00 | $4.75 | $3.07 | $1.14 | $0.06 |
| EPS - Diluted | $6.62 | $6.91 | $4.70 | $3.05 | $1.13 | $0.06 |
Balance Sheet
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $17.20B | $16.16B | $12.11B | $12.22B | $11.13B | $10.56B |
| Accounts Receivable | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Accounts Payable | $5.09B | $3.82B | $3.48B | $2.51B | $1.59B | $735.00M |
| Current Assets | $22.26B | $20.49B | $17.03B | $15.80B | $13.14B | $12.21B |
| Total Assets | $29.26B | $27.71B | $24.34B | $25.36B | $23.64B | $21.87B |
| Current Liabilities | $16.70B | $15.65B | $13.33B | $8.47B | $6.25B | $3.42B |
| Long-term Debt | $16.86B | $14.85B | $12.22B | $11.98B | $8.94B | $11.03B |
| Total Liabilities | $34.84B | $31.73B | $27.09B | $22.58B | $17.46B | $16.98B |
| Stockholders' Equity | ($5.58B) | ($4.02B) | ($2.74B) | $2.78B | $6.18B | $4.89B |
| Retained Earnings | $40.67B | $36.52B | $31.83B | $27.54B | $24.45B | $23.29B |
Cash Flow
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $9.41B | $8.32B | $7.34B | $6.55B | $2.82B | $85.00M |
| Investing Cash Flow | ($313.00M) | $129.00M | $1.49B | ($518.00M) | ($998.00M) | $2.64B |
| Financing Cash Flow | ($8.91B) | ($4.20B) | ($8.91B) | ($4.90B) | ($1.24B) | $1.53B |
| CapEx | $322.00M | $429.00M | $345.00M | $368.00M | $304.00M | $286.00M |
| Free Cash Flow | $9.09B | $7.89B | $7.00B | $6.19B | $2.52B | ($201.00M) |
Ratios
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | - | - | - | - | - | - |
| Operating margin | 32.8% | 31.8% | 27.3% | 29.9% | 22.8% | -9.3% |
| EBITDA margin | 35.1% | 34.3% | 29.7% | 32.5% | 26.6% | -2.5% |
| Net margin | 20.1% | 24.8% | 20.1% | 17.9% | 10.6% | 0.9% |
| Free cash flow margin | 33.8% | 33.3% | 32.8% | 36.2% | 23.0% | -3.0% |
| FCF / Net income | 1.68 | 1.34 | 1.63 | 2.02 | 2.16 | -3.41 |
| R&D / Revenue | - | - | - | - | - | - |
| SG&A / Revenue | 3.2% | 4.4% | 7.3% | 5.5% | 5.7% | 8.5% |
| Effective tax rate | 20.9% | 19.3% | 21.7% | 22.0% | 20.5% | 89.6% |
| Return on assets | 18.5% | 21.2% | 17.6% | 12.1% | 4.9% | 0.3% |
| Return on equity | -96.9% | -146.3% | -156.3% | 109.9% | 18.9% | 1.2% |
| Return on invested capital | 61.9% | 56.3% | 48.2% | 26.9% | 13.1% | -2.0% |
| Liquidity | ||||||
| Current ratio | 1.33 | 1.31 | 1.28 | 1.86 | 2.10 | 3.56 |
| Quick ratio | 1.33 | 1.31 | 1.28 | 1.86 | 2.10 | 3.56 |
| Cash ratio | 1.03 | 1.03 | 0.91 | 1.44 | 1.78 | 3.08 |
| Leverage | ||||||
| Debt / Equity | -3.02 | -3.69 | -4.45 | 4.31 | 1.45 | 2.25 |
| Debt / Assets | 0.58 | 0.54 | 0.50 | 0.47 | 0.38 | 0.50 |
| Debt / EBITDA | 1.78 | 1.82 | 1.93 | 2.16 | 3.06 | - |
| Interest coverage | 5.5x | 5.8x | 6.5x | 13.0x | 7.5x | -1.8x |
| Equity multiplier | -5.25 | -6.89 | -8.87 | 9.12 | 3.83 | 4.47 |
| Liabilities / Assets | 1.19 | 1.15 | 1.11 | 0.89 | 0.74 | 0.78 |
| Efficiency | ||||||
| Asset turnover | 0.92 | 0.86 | 0.88 | 0.67 | 0.46 | 0.31 |
| Inventory turnover | - | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - | - |
| Days inventory outstanding | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | - |
| Cash conversion cycle | - | - | - | - | - | - |
| Valuation | ||||||
| P / E | 32.3x | 28.8x | 30.2x | 26.4x | 85.2x | 1546.7x |
| P / B | - | - | - | 1.2x | 0.6x | 0.7x |
| P / S | 0.3x | 0.3x | 0.2x | 0.2x | 0.4x | 0.5x |
| EV / EBITDA | 0.7x | 0.7x | 0.8x | 0.5x | 0.6x | - |
| Growth | ||||||
| Revenue growth (YoY) | 13.4% | 11.1% | 25.0% | 56.0% | 61.2% | -54.9% |
| Revenue CAGR (3y) | 16.3% | 29.4% | 46.5% | 4.3% | 0.7% | -18.8% |
| Revenue CAGR (5y) | 31.7% | 9.5% | 14.7% | 6.1% | 0.4% | -5.9% |
| Gross profit growth (YoY) | - | - | - | - | - | - |
| Operating income growth (YoY) | 16.8% | 29.5% | 14.4% | 104.4% | - | - |
| Net income growth (YoY) | -8.1% | 37.1% | 40.3% | 162.5% | 1874.6% | -98.8% |
| EPS growth (YoY) | -4.1% | 47.1% | 53.8% | 171.0% | 1856.3% | -99.9% |
| EPS CAGR (3y) | 29.4% | 83.0% | 333.6% | -69.9% | -76.2% | -89.3% |
| EPS CAGR (5y) | 158.3% | -42.7% | -43.7% | -42.1% | -51.7% | -74.1% |
| FCF growth (YoY) | 15.1% | 12.8% | 13.1% | 145.9% | - | - |
| FCF CAGR (5y) | - | 11.9% | 14.6% | 7.2% | -7.4% | - |
| Book value growth (YoY) | -38.8% | -46.5% | - | -55.0% | 26.3% | -17.5% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2025-12-31.
Business segments
$26.92B totalReportable Segment$26.92B · 100.0%
Product / service
$26.92B totalMerchant Revenue$17.75B · 66.0%
Agency Revenue$7.97B · 29.6%
Advertisingandotherrevenues$1.19B · 4.4%
Geographic
$48.62B totalNon Us$24.34B · 50.1%
NL$21.70B · 44.6%
US$2.58B · 5.3%
Stability scores
Altman Z′
FY 2025 · bankruptcy risk
3.10
Safe
Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.
Piotroski F-score
FY 2025 · 9-point quality
6/9
Neutral
- ✓Net income positive
- ✓Operating cash flow positive
- ✗ROA improved YoY
- ✓Cash flow > net income
- ✗Long-term debt decreased
- ✓Current ratio improved
- ✓No share dilution
- -Gross margin improved
- ✓Asset turnover improved
Peer comparison
Same SIC group: Transportation Services
Comparing Booking Holdings Inc. against the 5 most active filers in the same SIC group.
Dividends
$1.57/share trailing 12 months · +9.6% YoY
| Ex-date | Per share |
|---|---|
| Mar 6, 2026 | $0.4200 |
| Dec 5, 2025 | $0.3840 |
| Sep 5, 2025 | $0.3840 |
| Jun 6, 2025 | $0.3840 |
| Mar 7, 2025 | $0.3840 |
| Dec 6, 2024 | $0.3500 |
| Sep 6, 2024 | $0.3500 |
| Jun 7, 2024 | $0.3500 |
| Mar 7, 2024 | $0.3500 |