CoverageForm 410-K10-Q8-K13D13G13F

BKGM · Bankguam Holding Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BKGM

Income Statement

Line itemQ3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q3 '20Q2 '20
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A--$1.36M---$983.0K---
Operating Income$6.71M$5.13M$4.33M-$6.87M$7.45M$4.02M-$3.21M$3.84M
Interest Expense$516.0K$518.0K$508.0K-$600.0K$358.0K$353.0K-$535.0K$650.0K
Income Tax$1.39M$998.0K$815.0K-$1.31M$1.54M$729.0K-$694.0K$1.08M
Net Income$5.16M$3.91M$3.27M-$5.25M$5.91M$3.29M-$2.51M$2.76M
EPS - Basic$0.53$195.00------$125.00$135.00
EPS - Diluted$0.53$195.00------$125.00$135.00

Balance Sheet

Line itemQ3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q3 '20Q2 '20
Cash & Equivalents$265.01M$325.44M$448.44M$557.40M$815.47M$793.37M$321.76M$287.63M$298.76M$376.40M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$2.56B$2.67B$2.73B$2.79B$3.02B$2.93B$2.41B$2.35B$2.37B$2.30B
Current Liabilities----------
Long-term Debt$0$0$0$0$0$0$0$0--
Total Liabilities$2.44B$2.53B$2.57B$2.61B$2.84B$2.76B$2.25B$2.18B$2.20B$2.12B
Stockholders' Equity$128.43M$144.27M$157.69M$180.75M$173.87M$168.49M$158.61M$177.06M$175.33M$173.87M
Retained Earnings$162.72M$158.72M$155.91M$153.74M$148.79M$144.64M$139.84M$137.65M$134.78M$133.37M

Cash Flow

Line itemQ3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q3 '20Q2 '20
Operating Cash Flow--($349.0K)---$441.0K---
Investing Cash Flow--($68.80M)---($39.49M)---
Financing Cash Flow--($39.81M)---$73.18M---
CapEx--$1.19M---$1.15M---
Free Cash Flow--($1.54M)---($712.0K)---

Ratios

MetricQ3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q3 '20Q2 '20
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income---0.47----0.22---
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate21.2%20.3%20.0%-20.0%20.6%18.1%-21.6%28.2%
Return on assets0.2%0.1%0.1%-0.2%0.2%0.1%-0.1%0.1%
Return on equity4.0%2.7%2.1%-3.0%3.5%2.1%-1.4%1.6%
Return on invested capital4.1%2.8%2.2%-3.2%3.5%2.1%---
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity0.000.000.000.000.000.000.000.00--
Debt / Assets0.000.000.000.000.000.000.000.00--
Debt / EBITDA--0.00---0.00---
Interest coverage13.0x9.9x8.5x-11.5x20.8x11.4x-6.0x5.9x
Equity multiplier19.9718.5417.2915.4417.3617.3915.1913.2913.5413.22
Liabilities / Assets0.950.950.940.940.940.940.930.920.930.92
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E13584.9x37.4x------33.4x34.0x
P / B545.1x491.9x------230.7x255.9x
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-2.4%-31.1%7.6%-114.3%94.0%0.6%--50.0%-29.2%
Net income growth (YoY)-1.7%-33.9%-0.8%-108.6%114.4%1.5%--50.2%-36.8%
EPS growth (YoY)--------24409.8%30581.8%
EPS CAGR (3y)1.3%662.4%------616.4%627.9%
EPS CAGR (5y)9.3%254.2%------225.9%239.3%
FCF growth (YoY)---116.2%-------
FCF CAGR (5y)----------
Book value growth (YoY)-26.1%-14.4%-0.6%2.1%-0.8%-3.1%-7.3%7.8%8.8%10.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2021-12-31.

Product / service

$9.31M total
Asset Based Fees$4.60M · 49.4%
Service Charges On Deposit Accounts$3.80M · 40.8%
Online Fees$908.0K · 9.8%

Peer comparison

Same SIC group: Commercial Banks, NEC

CompanyRevenue (last FY)Net marginROE
PGC$283.00M13.2%5.7%
ESQ--17.5%
CIB---
MUFG---
HDB$25.64B30.8%8.8%

Comparing BankGuam Holding Co against the 5 most active filers in the same SIC group.

Dividends

$120.00/share trailing 12 months · -40.0% YoY

Ex-datePer share
Mar 13, 2026$70.0000
Jun 13, 2025$50.0000
Mar 14, 2025$50.0000
Dec 13, 2024$50.0000
Sep 13, 2024$50.0000
Jun 14, 2024$50.0000
Mar 14, 2024$50.0000
Dec 14, 2023$50.0000
Sep 14, 2023$50.0000
Jun 14, 2023$50.0000
Mar 14, 2023$50.0000
Dec 14, 2022$50.0000
Sep 14, 2022$50.0000
Jun 14, 2022$50.0000
Mar 14, 2022$50.0000
Dec 14, 2021$50.0000
Sep 14, 2021$50.0000
Jun 14, 2021$50.0000
Mar 12, 2021$50.0000
Dec 14, 2020$50.0000
Sep 14, 2020$50.0000
Jun 12, 2020$50.0000
Mar 12, 2020$50.0000