CoverageForm 410-K10-Q8-K13D13G13F

BK · Bank of New York Mellon Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BK

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$20.08B$18.62B$17.50B$16.38B$15.93B$15.81B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A------
Operating Income------
Interest Expense--$16.30B$3.61B$227.00M$1.13B
Income Tax$1.48B$1.30B$800.00M$768.00M$877.00M$842.00M
Net Income$5.55B$4.53B$3.29B$2.57B$3.76B$3.62B
EPS - Basic$7.47$5.84$3.89$2.91$4.17$3.84
EPS - Diluted$7.40$5.80$3.87$2.90$4.14$3.83

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$5.11B$4.18B$4.92B$5.03B$6.06B$6.25B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$472.30B$416.06B$409.95B$405.78B$444.44B$469.63B
Current Liabilities------
Long-term Debt$31.87B$30.85B$31.26B$30.46B$25.93B$25.98B
Total Liabilities$427.49B$374.30B$368.94B$364.93B$401.05B$423.51B
Stockholders' Equity$44.31B$41.32B$40.87B$40.73B$43.03B$45.80B
Retained Earnings$46.40B$42.54B$39.65B$37.86B$36.67B$34.24B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$6.73B$687.00M$5.91B$15.07B$2.84B$5.04B
Investing Cash Flow($44.28B)($9.48B)($5.81B)$19.87B$19.67B($78.45B)
Financing Cash Flow$39.71B$6.34B($3.52B)($33.65B)($21.96B)$75.51B
CapEx$1.55B$1.47B$1.22B$1.35B$1.22B$1.22B
Free Cash Flow$5.18B($782.00M)$4.69B$13.72B$1.62B$3.82B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin27.6%24.3%18.8%15.7%23.6%22.9%
Free cash flow margin25.8%-4.2%26.8%83.8%10.2%24.1%
FCF / Net income0.93-0.171.435.330.431.06
R&D / Revenue------
SG&A / Revenue------
Effective tax rate21.0%22.4%19.6%23.0%18.9%18.9%
Return on assets1.2%1.1%0.8%0.6%0.8%0.8%
Return on equity12.5%11.0%8.0%6.3%8.7%7.9%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.720.750.760.750.600.57
Debt / Assets0.070.070.080.080.060.06
Debt / EBITDA------
Interest coverage------
Equity multiplier10.6610.0710.039.9610.3310.25
Liabilities / Assets0.910.900.900.900.900.90
Efficiency
Asset turnover0.040.040.040.040.040.03
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E15.7x13.2x13.4x15.7x14.0x11.1x
P / B1.9x1.4x1.0x0.9x1.2x0.8x
P / S4.1x3.1x2.3x2.3x3.1x2.4x
EV / EBITDA------
Growth
Revenue growth (YoY)7.8%6.4%6.9%2.8%0.8%1.7%
Revenue CAGR (3y)7.0%5.3%3.5%1.8%--
Revenue CAGR (5y)4.9%3.7%---0.9%
Gross profit growth (YoY)------
Operating income growth (YoY)------
Net income growth (YoY)22.5%37.9%27.7%-31.6%3.9%-18.6%
EPS growth (YoY)27.6%49.9%33.4%-30.0%8.1%-15.1%
EPS CAGR (3y)36.7%11.9%0.3%-13.7%0.8%1.0%
EPS CAGR (5y)14.1%5.2%-0.9%-4.9%5.6%7.2%
FCF growth (YoY)---65.8%745.5%-57.5%-
FCF CAGR (5y)6.3%--0.8%31.8%-21.4%1.6%
Book value growth (YoY)7.2%1.1%0.3%-5.3%-6.0%10.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$13.54B total
Securities Services Segment$6.02B · 44.5%
Market And Wealth Services Segment$4.58B · 33.8%
Investmentand Wealth Management Segment$3.04B · 22.4%
All Other Segments($90.00M) · -0.7%

Product / service

$6.03B total
Financial Service$5.67B · 94.0%
Investmentand Other Income$291.00M · 4.8%
Financing Related Fees$55.00M · 0.9%
Investment Advisory Management And Administrative Service$11.00M · 0.2%
Distribution And Shareholder Service$4.00M · 0.1%

Geographic

$29.96B total
US$13.00B · 43.4%
Non Us$7.08B · 23.6%
EMEA$4.57B · 15.2%
GB$2.80B · 9.3%
Asia Pacific$1.39B · 4.6%
Other Countries$1.13B · 3.8%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
CBSH--14.9%
SBSI--8.2%
BUSE$719.58M18.8%5.5%

Comparing Bank of New York Mellon Corp against the 5 most active filers in the same SIC group.

Dividends

$2.12/share trailing 12 months · +12.8% YoY

Ex-datePer share
Apr 27, 2026$0.5300
Jan 23, 2026$0.5300
Oct 27, 2025$0.5300
Jul 25, 2025$0.5300
Apr 21, 2025$0.4700
Jan 27, 2025$0.4700
Oct 21, 2024$0.4700
Jul 22, 2024$0.4700
Apr 25, 2024$0.4200
Jan 19, 2024$0.4200
Oct 26, 2023$0.4200
Jul 27, 2023$0.4200
Apr 27, 2023$0.3700
Jan 20, 2023$0.3700
Oct 26, 2022$0.3700
Jul 22, 2022$0.3700
Apr 27, 2022$0.3400
Jan 28, 2022$0.3400
Oct 29, 2021$0.3400
Jul 26, 2021$0.3400
Apr 27, 2021$0.3100
Jan 29, 2021$0.3100
Oct 27, 2020$0.3100
Jul 24, 2020$0.3100