CoverageForm 410-K10-Q8-K13D13G13F

BIXT · Bioxytran, Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BIXT

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D$225.5K--$102.5K$349.5K-$51.0K-$27.0K-
SG&A$214.0K-$159.1K$99.5K$148.8K-$153.9K$441.2K$446.5K-
Total Operating Expenses$1.93M-$496.0K$224.1K$515.1K-$346.2K$609.4K$783.8K-
D&A----------
Operating Income($1.93M)-($496.0K)($224.1K)($515.1K)-($346.2K)($609.4K)($783.8K)-
Interest Expense$35.7K-$17.8K$30.1K$26.4K-----
Income Tax----------
Net Income($2.07M)-($282.7K)$35.4K($1.35M)-($392.4K)($661.7K)($800.3K)-
EPS - Basic($0.02)-$0.00$0.00($0.02)-$0.00$0.00$0.00-
EPS - Diluted($0.02)-$0.00$0.00($0.02)-$0.00$0.00$0.00-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$463.0K$509.9K$14.5K$3.1K$4.3K$5.2K$34.7K$13.5K$10.0K$26.1K
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets$463.0K$513.5K$14.5K$3.1K$4.3K$5.2K$34.7K$13.5K$10.0K$26.1K
Total Assets$615.3K$658.6K$156.3K$147.5K$136.1K$138.7K$159.0K$128.6K$125.5K$137.6K
Current Liabilities$5.01M$3.25M$3.06M$2.78M$2.84M$1.93M$1.24M$1.23M$1.12M$3.25M
Long-term Debt----------
Total Liabilities$5.01M$3.25M$3.06M$2.78M$2.84M$1.93M$1.24M$1.23M$1.12M$3.25M
Stockholders' Equity($4.39M)($2.59M)($2.90M)($2.64M)($2.71M)($1.79M)($1.08M)($1.10M)($990.4K)($3.11M)
Retained Earnings($23.11M)($21.04M)($20.52M)($20.24M)($20.27M)($18.92M)($18.30M)($16.96M)($16.30M)($15.50M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($238.6K)---($167.3K)---($75.6K)-
Investing Cash Flow($9.2K)---($15)---($6.0K)-
Financing Cash Flow$201.0K---$166.5K---$65.5K-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-336.3%--180.9%24.0%-994.9%--246.8%-514.7%-637.5%-
Return on equity47.1%-9.7%-1.3%50.0%-36.2%60.2%80.8%-
Return on invested capital----------
Liquidity
Current ratio0.090.160.000.000.000.000.030.010.010.01
Quick ratio0.090.160.000.000.000.000.030.010.010.01
Cash ratio0.090.160.000.000.000.000.030.010.010.01
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-54.1x--27.8x-7.4x-19.5x-----
Equity multiplier-0.14-0.25-0.05-0.06-0.05-0.08-0.15-0.12-0.13-0.04
Liabilities / Assets8.144.9319.5818.8720.9013.927.829.568.8923.61
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-275.2%--43.3%63.2%34.3%-64.9%40.4%-4.5%-
Net income growth (YoY)-52.8%-27.9%--69.1%-60.8%53.1%-1.9%-
EPS growth (YoY)0.0%---------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-62.3%-44.6%-167.8%-139.6%-173.4%42.4%49.4%58.1%75.6%5.5%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing BIOXYTRAN against the 5 most active filers in the same SIC group.