CoverageForm 410-K10-Q8-K13D13G13F

BIO BIOB · Bio-Rad Laboratories, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$592.10M-$653.00M$651.60M$585.40M-$649.73M$638.48M$610.82M-
Cost of Revenue$282.70M-$309.60M$306.30M$279.40M-$293.83M$283.36M$284.85M-
Gross Profit$309.40M-$343.40M$345.30M$306.00M-$355.90M$355.12M$325.97M-
R&D$62.90M-$71.30M$60.50M$73.50M-$91.00M$58.90M$66.38M-
SG&A$212.40M-$206.80M$207.70M$208.80M-$200.44M$194.72M$214.88M-
Total Operating Expenses----------
D&A----------
Operating Income$34.10M-$65.30M$77.10M$23.70M-$64.47M$101.50M$44.71M-
Interest Expense$12.30M-$12.30M$12.60M$12.00M-$12.17M$12.26M$12.28M-
Income Tax($162.70M)-($89.20M)$96.20M$19.40M-$208.45M($620.79M)$107.16M-
Net Income($527.10M)-($341.90M)$317.80M$64.00M-$653.17M($2.17B)$383.92M-
EPS - Basic($19.55)-($12.70)$11.67$2.29-$23.37($76.26)$13.46-
EPS - Diluted($19.55)-($12.70)$11.67$2.29-$23.34($76.26)$13.45-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$507.20M$529.80M$395.80M$369.30M$521.40M$488.10M$410.38M$406.91M$433.28M$403.81M
Accounts Receivable$426.20M$460.60M$464.70M$469.90M$424.70M$452.50M$461.94M$445.51M$444.81M$489.02M
Inventory$770.50M$740.70M$783.20M$798.80M$790.10M$760.00M$804.28M$803.69M$783.37M$780.52M
Accounts Payable$133.10M$129.00M$128.80M$139.30M$137.90M$122.30M$122.19M$126.69M$102.75M$144.63M
Current Assets$2.94B$2.91B$2.84B$2.81B$3.04B$3.03B$3.06B$3.06B$3.06B$3.05B
Total Assets$9.79B$10.58B$9.70B$10.21B$9.53B$9.36B$10.60B$9.69B$12.61B$12.30B
Current Liabilities$917.00M$517.00M$522.30M$548.90M$506.60M$467.80M$497.94M$486.96M$466.15M$522.80M
Long-term Debt$802.90M$1.20B$1.20B$1.20B$1.20B$1.20B$1.20B$1.20B$1.20B$1.20B
Total Liabilities$2.94B$3.12B$2.96B$3.09B$2.85B$2.79B$3.12B$2.91B$3.56B$3.56B
Stockholders' Equity$6.85B$7.45B$6.74B$7.13B$6.68B$6.57B$7.49B$6.78B$9.05B$8.74B
Retained Earnings$7.65B$8.18B$7.46B$7.80B$7.48B$7.42B$8.13B$7.48B$9.64B$9.26B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$108.10M---$129.90M---$69.79M-
Investing Cash Flow($93.20M)---$2.90M---($43.09M)-
Financing Cash Flow($44.00M)---($97.70M)---$21.0K-
CapEx$30.00M---$34.40M---$40.18M-
Free Cash Flow$78.10M---$95.50M---$29.62M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin52.3%-52.6%53.0%52.3%-54.8%55.6%53.4%-
Operating margin5.8%-10.0%11.8%4.0%-9.9%15.9%7.3%-
EBITDA margin----------
Net margin-89.0%--52.4%48.8%10.9%-100.5%-339.2%62.9%-
Free cash flow margin13.2%---16.3%---4.8%-
FCF / Net income-0.15---1.49---0.08-
R&D / Revenue10.6%-10.9%9.3%12.6%-14.0%9.2%10.9%-
SG&A / Revenue35.9%-31.7%31.9%35.7%-30.8%30.5%35.2%-
Effective tax rate---23.2%23.3%-24.2%-21.8%-
Return on assets-5.4%--3.5%3.1%0.7%-6.2%-22.4%3.0%-
Return on equity-7.7%--5.1%4.5%1.0%-8.7%-31.9%4.2%-
Return on invested capital0.4%-0.6%0.7%0.2%-0.6%1.0%0.3%-
Liquidity
Current ratio3.215.625.445.125.996.486.146.286.575.83
Quick ratio2.374.193.943.674.434.854.524.634.894.34
Cash ratio0.551.020.760.671.031.040.820.840.930.77
Leverage
Debt / Equity0.120.160.180.170.180.180.160.180.130.14
Debt / Assets0.080.110.120.120.130.130.110.120.100.10
Debt / EBITDA----------
Interest coverage2.8x-5.3x6.1x2.0x-5.3x8.3x3.6x-
Equity multiplier1.431.421.441.431.431.431.421.431.391.41
Liabilities / Assets0.300.300.310.300.300.300.290.300.280.29
Efficiency
Asset turnover0.06-0.070.060.06-0.060.070.05-
Inventory turnover0.37-0.400.380.35-0.370.350.36-
Days sales outstanding263d-260d263d265d-260d255d266d-
Days inventory outstanding995d-923d952d1032d-999d1035d1004d-
Days payable outstanding172d-152d166d180d-152d163d132d-
Cash conversion cycle1086d-1031d1049d1117d-1107d1127d1138d-
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)1.1%-0.5%2.1%-4.2%-2.8%-6.3%-9.8%-
Revenue CAGR (3y)-4.4%--1.4%-1.9%-5.8%--4.5%-3.7%-5.6%-
Revenue CAGR (5y)-4.0%-0.2%3.9%0.5%-3.0%2.2%2.0%-
Gross profit growth (YoY)1.1%--3.5%-2.8%-6.1%-6.0%-2.0%-10.1%-
Operating income growth (YoY)43.9%-1.3%-24.0%-47.0%--29.1%13.3%-27.8%-
Net income growth (YoY)-----83.3%-514.7%-86.3%456.7%-
EPS growth (YoY)-----83.0%-541.2%-479.7%-
EPS CAGR (3y)-------43.6%--25.4%-
EPS CAGR (5y)----18.3%-36.8%----14.1%-
FCF growth (YoY)-18.2%---222.5%----52.5%-
FCF CAGR (5y)-3.7%---18.3%---8.9%-
Book value growth (YoY)2.6%13.5%-10.0%5.2%-26.2%-24.8%-11.0%-19.7%-7.3%-9.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Geographic

$2.58B total
US$1.02B · 39.6%
Europe$881.80M · 34.1%
Asia Pacific$513.30M · 19.9%
Americas$165.40M · 6.4%

Peer comparison

Same SIC group: Laboratory Analytical Instruments

CompanyRevenue (last FY)Net marginROE
AVTR$6.55B-8.1%-9.5%
QTRX$138.90M-77.1%-36.2%
ILMN$4.34B19.6%31.2%
A---
CTKB$201.49M-33.0%-19.5%

Comparing BIO-RAD LABORATORIES against the 5 most active filers in the same SIC group.