CoverageForm 410-K10-Q8-K13D13G13F

BILL · Bill Holdings, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BILL

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.46B$1.29B$1.06B$641.96M$238.26M$157.60M
Cost of Revenue$272.10M$234.62M$193.98M$145.00M$61.81M$39.14M
Gross Profit$1.19B$1.06B$864.49M$496.95M$176.46M$118.46M
R&D$340.06M$336.75M$314.63M$219.82M$90.23M$53.41M
SG&A$281.91M$277.66M$281.28M$241.17M$128.82M$53.89M
Total Operating Expenses$1.27B$1.23B$1.16B$813.77M$290.43M$152.65M
D&A$27.50M$23.20M$48.50M$45.63M$5.35M$4.26M
Operating Income($80.60M)($174.16M)($295.77M)($316.82M)($113.97M)($34.20M)
Interest Expense-$19.18M$15.20M$9.42M$28.16M$229.0K
Income Tax$6.61M$2.56M$808.0K($4.32M)($40.62M)$53.0K
Net Income$23.80M($28.88M)($223.72M)($326.36M)($98.72M)($31.09M)
EPS - Basic$0.23($0.27)($2.11)($0.70)--
EPS - Diluted($0.07)($0.27)($2.11)($0.70)--

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$1.04B$985.94M$1.62B$1.60B$509.62M$22.40M
Accounts Receivable$32.34M$28.05M$28.23M$24.05M$18.22M$4.25M
Inventory------
Accounts Payable$16.29M$7.45M$8.52M$9.95M$11.90M$3.48M
Current Assets$7.24B$6.31B$6.67B$6.28B$3.61B$2.38B
Total Assets$10.06B$9.18B$9.64B$9.26B$5.97B$2.40B
Current Liabilities$4.59B$4.06B$3.75B$3.41B$2.33B$1.68B
Long-term Debt$1.71B$914.00M$1.84B$1.77B--
Total Liabilities$6.15B$5.04B$5.55B$5.21B$3.44B$1.69B
Stockholders' Equity$3.91B$4.13B$4.09B$4.04B$2.53B($96.83M)
Retained Earnings($1.51B)($1.10B)($856.17M)($544.83M)($247.47M)($148.75M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$350.64M$278.77M$187.77M($18.09M)$4.62M($4.43M)
Investing Cash Flow($817.39M)($409.37M)$259.29M($1.13B)($1.43B)($249.49M)
Financing Cash Flow$666.52M($742.60M)$235.11M$2.88B$1.64B$863.13M
CapEx$4.33M$976.0K$7.59M$5.38M$18.90M$11.44M
Free Cash Flow$346.31M$277.80M$180.18M($23.47M)($14.28M)($15.87M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin81.4%81.8%81.7%77.4%74.1%75.2%
Operating margin-5.5%-13.5%-27.9%-49.4%-47.8%-21.7%
EBITDA margin-3.6%-11.7%-23.4%-42.2%-45.6%-19.0%
Net margin1.6%-2.2%-21.1%-50.8%-41.4%-19.7%
Free cash flow margin23.7%21.5%17.0%-3.7%-6.0%-10.1%
FCF / Net income14.55-9.62-0.810.070.140.51
R&D / Revenue23.3%26.1%29.7%34.2%37.9%33.9%
SG&A / Revenue19.3%21.5%26.6%37.6%54.1%34.2%
Effective tax rate21.7%-----
Return on assets0.2%-0.3%-2.3%-3.5%-1.7%-1.3%
Return on equity0.6%-0.7%-5.5%-8.1%-3.9%32.1%
Return on invested capital-1.1%-2.7%-3.9%-4.3%--
Liquidity
Current ratio1.581.551.781.841.551.42
Quick ratio1.581.551.781.841.551.42
Cash ratio0.230.240.430.470.220.01
Leverage
Debt / Equity0.440.220.450.44--
Debt / Assets0.170.100.190.19--
Debt / EBITDA------
Interest coverage--9.1x-19.5x-33.6x-4.0x-149.3x
Equity multiplier2.572.222.362.292.36-24.83
Liabilities / Assets0.610.550.580.560.580.70
Efficiency
Asset turnover0.150.140.110.070.040.07
Inventory turnover------
Days sales outstanding8d8d10d14d28d10d
Days inventory outstanding------
Days payable outstanding22d12d16d25d70d32d
Cash conversion cycle------
Valuation
P / E------
P / B1.2x1.4x3.0x1.2x--
P / S3.3x4.3x11.7x7.6x--
EV / EBITDA------
Growth
Revenue growth (YoY)13.4%21.9%64.9%169.4%51.2%-
Revenue CAGR (3y)31.6%75.6%88.7%---
Revenue CAGR (5y)56.1%-----
Gross profit growth (YoY)12.8%22.1%74.0%181.6%49.0%-
Operating income growth (YoY)53.7%41.1%6.6%-178.0%-233.3%-
Net income growth (YoY)-87.1%31.4%-230.6%-217.5%-
EPS growth (YoY)74.1%87.2%-201.4%---
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)24.7%54.2%--64.4%10.0%-
FCF CAGR (5y)------
Book value growth (YoY)-5.3%1.2%1.0%59.9%--

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-06-30.

Product / service

$3.99B total
Subscription And Transaction Fees$1.30B · 32.6%
Integrated Platform$1.22B · 30.7%
Accounts Payable And Accounts Receivable Solutions$667.78M · 16.8%
Spend And Expense Interchange Revenue$555.02M · 13.9%
Interest On Funds Held For Customers$161.77M · 4.1%
Embedded And Other Solutions$78.01M · 2.0%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

0.45
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing BILL Holdings against the 5 most active filers in the same SIC group.