CoverageForm 410-K10-Q8-K13D13G13F

BHVN · Biohaven Ltd. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BHVN

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D$103.83M-$141.17M$184.37M$187.58M-$157.61M$314.82M$155.97M-
SG&A$26.60M-$28.21M$27.33M$33.98M-$20.56M$18.95M$27.27M-
Total Operating Expenses$130.43M-$169.38M$211.70M$221.56M-$178.17M$333.77M$183.24M-
D&A$2.37M-$1.10M$1.06M$2.25M-$1.00M$977.0K$1.45M-
Operating Income($130.43M)-($169.38M)($211.70M)($221.56M)-($178.17M)($333.77M)($183.24M)-
Interest Expense----------
Income Tax$272.0K-$221.0K$261.0K$609.0K-($59.0K)$177.0K$569.0K-
Net Income($130.53M)-($173.44M)($198.15M)($221.68M)-($160.30M)($319.77M)($179.50M)-
EPS - Basic($0.88)-($1.64)($1.94)($2.17)-($1.70)($3.64)($2.20)-
EPS - Diluted($0.88)-($1.64)($1.94)($2.17)-($1.70)($3.64)($2.20)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$273.07M$229.96M$184.85M$165.80M$98.42M$99.13M$84.39M$239.15M$182.71M$248.40M
Accounts Receivable----------
Inventory----------
Accounts Payable$10.42M$11.64M$17.49M$19.63M$19.14M$18.03M$19.74M$17.26M$36.38M$15.58M
Current Assets$385.65M$368.33M$323.62M$474.83M$382.76M$538.47M$440.50M$511.27M$348.74M$442.45M
Total Assets$466.41M$451.45M$409.12M$550.41M$458.95M$615.11M$510.52M$582.64M$418.53M$513.21M
Current Liabilities$52.08M$115.93M$113.02M$124.32M$164.03M$154.23M$152.29M$156.21M$86.59M$55.42M
Long-term Debt----------
Total Liabilities$336.91M$399.38M$426.28M$415.83M$199.45M$191.67M$194.52M$198.90M$117.08M$85.24M
Stockholders' Equity$129.50M$52.07M($17.16M)$134.59M$259.50M$423.44M$316.01M$383.74M$301.45M$427.98M
Retained Earnings($2.22B)($2.08B)($1.94B)($1.77B)($1.57B)($1.35B)($1.16B)($998.57M)($678.80M)($499.29M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($149.92M)---($165.12M)---($102.64M)-
Investing Cash Flow$15.21M---$164.88M---$34.03M-
Financing Cash Flow$179.02M---$369.0K---$3.42M-
CapEx$0---$461.0K---$440.0K-
Free Cash Flow($149.92M)---($165.59M)---($103.08M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income1.15---0.75---0.57-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-28.0%--42.4%-36.0%-48.3%--31.4%-54.9%-42.9%-
Return on equity-100.8%-1010.7%-147.2%-85.4%--50.7%-83.3%-59.5%-
Return on invested capital----------
Liquidity
Current ratio7.413.182.863.822.333.492.893.274.037.98
Quick ratio7.413.182.863.822.333.492.893.274.037.98
Cash ratio5.241.981.641.330.600.640.551.532.114.48
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier3.608.67-23.844.091.771.451.621.521.391.20
Liabilities / Assets0.720.881.040.760.430.310.380.340.280.17
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B9.6x--10.7x9.4x-14.9x7.9x14.8x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)41.1%-4.9%36.6%-20.9%--61.2%-255.0%-104.1%-
Net income growth (YoY)41.1%--8.2%38.0%-23.5%--56.3%-253.9%-154.6%-
EPS growth (YoY)59.4%-3.5%46.7%1.4%--13.3%-175.8%10.6%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)9.5%----60.6%----74.5%-
FCF CAGR (5y)----------
Book value growth (YoY)-50.1%-87.7%--64.9%-13.9%-1.1%9.0%-0.9%-36.2%-20.6%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Biohaven Ltd. against the 5 most active filers in the same SIC group.