CoverageForm 410-K10-Q8-K13D13G13F

BFYW · Better for You Wellness, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BFYW

Income Statement

Line itemFY 2024FY 2023FY 2022
Revenue-$11.4K-
Cost of Revenue$5.4K$733$733
Gross Profit$5.0K($7.0K)$784
R&D$0$0-
SG&A$1.01M$1.21M$478.0K
Total Operating Expenses$2.24M$3.34M$1.63M
D&A$1.2K$0-
Operating Income($2.24M)($3.34M)-
Interest Expense---
Income Tax---
Net Income($2.45M)($3.53M)($1.63M)
EPS - Basic($0.01)($0.01)$0.00
EPS - Diluted($0.01)($0.01)-

Balance Sheet

Line itemFY 2024FY 2023FY 2022
Cash & Equivalents$1.7K$0$9.6K
Accounts Receivable$2.6K$0-
Inventory$55.4K$0-
Accounts Payable$601.5K$390.8K-
Current Assets$69.6K$0-
Total Assets$221.3K$619.7K$9.6K
Current Liabilities$2.13M$0-
Long-term Debt---
Total Liabilities$2.22M$1.72M$375.4K
Stockholders' Equity($1.99M)($1.10M)($365.8K)
Retained Earnings($8.53M)($6.08M)($1.64M)

Cash Flow

Line itemFY 2024FY 2023FY 2022
Operating Cash Flow($423.3K)($817.8K)($308.0K)
Investing Cash Flow$0$0-
Financing Cash Flow$411.3K$830.3K$317.7K
CapEx---
Free Cash Flow---

Ratios

MetricFY 2024FY 2023FY 2022
Profitability
Gross margin--61.3%-
Operating margin--29288.9%-
EBITDA margin--29288.9%-
Net margin--30904.4%-
Free cash flow margin---
FCF / Net income---
R&D / Revenue-0.0%-
SG&A / Revenue-10643.3%-
Effective tax rate---
Return on assets-1109.0%-569.2%-16939.8%
Return on equity123.1%320.1%446.6%
Return on invested capital---
Liquidity
Current ratio0.03--
Quick ratio0.01--
Cash ratio0.00--
Leverage
Debt / Equity---
Debt / Assets---
Debt / EBITDA---
Interest coverage---
Equity multiplier-0.11-0.56-0.03
Liabilities / Assets10.012.7838.93
Efficiency
Asset turnover-0.02-
Inventory turnover0.10--
Days sales outstanding-0d-
Days inventory outstanding3779d0d-
Days payable outstanding41021d194615d-
Cash conversion cycle--194615d-
Valuation
P / E---
P / B---
P / S---
EV / EBITDA---
Growth
Revenue growth (YoY)---
Revenue CAGR (3y)---
Revenue CAGR (5y)---
Gross profit growth (YoY)---
Operating income growth (YoY)33.1%--
Net income growth (YoY)30.4%-116.0%-
EPS growth (YoY)0.0%--
EPS CAGR (3y)---
EPS CAGR (5y)---
FCF growth (YoY)---
FCF CAGR (5y)---
Book value growth (YoY)-81.0%-201.2%-

Stability scores

Piotroski F-score

FY 2024 · 9-point quality

1/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Beverages

CompanyRevenue (last FY)Net marginROE
STKL$817.72M1.9%9.2%
KO$47.94B27.3%40.7%
COCO--21.5%
KDP$16.60B12.5%8.1%
STZ$9.14B18.5%20.9%

Comparing Better For You Wellness against the 5 most active filers in the same SIC group.