CoverageForm 410-K10-Q8-K13D13G13F

KO · Coca Cola Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · KO

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$47.94B$47.06B$45.75B$43.00B$38.66B$33.01B
Cost of Revenue$18.40B$18.32B$18.52B$18.00B$15.36B$13.43B
Gross Profit$29.54B$28.74B$27.23B$25.00B$23.30B$19.58B
R&D------
SG&A$14.52B$14.58B$13.97B$12.88B$12.14B$9.73B
Total Operating Expenses------
D&A$1.05B$1.07B$1.13B$1.26B$1.45B$1.54B
Operating Income$13.76B$9.99B$11.31B$10.91B$10.31B$9.00B
Interest Expense$1.65B$1.66B$1.53B$882.00M$1.60B$1.44B
Income Tax$2.86B$2.44B$2.25B$2.12B$2.62B$1.98B
Net Income$13.11B$10.63B$10.71B$9.54B$9.77B$7.75B
EPS - Basic$3.05$2.47$2.48$2.20$2.26$1.80
EPS - Diluted$3.04$2.46$2.47$2.19$2.25$1.79

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$10.27B$10.83B$9.37B$9.52B$9.68B$6.79B
Accounts Receivable$3.04B$3.57B$3.41B$3.49B$3.51B$3.14B
Inventory$4.42B$4.73B$4.42B$4.23B$3.41B$3.27B
Accounts Payable$5.65B$5.47B$5.59B$5.31B$4.60B$3.52B
Current Assets$31.04B$26.00B$26.73B$22.59B$22.55B$19.24B
Total Assets$104.82B$100.55B$97.70B$92.76B$94.35B$87.30B
Current Liabilities$21.28B$25.25B$23.57B$19.72B$19.95B$14.60B
Long-term Debt-$35.10B$35.55B$36.38B$38.12B$40.13B
Total Liabilities------
Stockholders' Equity$32.17B$24.86B$25.94B$24.11B$23.00B$19.30B
Retained Earnings$80.38B$76.05B$73.78B$71.02B$69.09B$66.56B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$7.41B$6.80B$11.60B$11.02B$12.63B$9.84B
Investing Cash Flow($67.00M)$2.52B($3.35B)($763.00M)($2.77B)($1.48B)
Financing Cash Flow($8.14B)($6.91B)($8.31B)($10.25B)($6.79B)($8.07B)
CapEx$2.11B$2.06B$1.85B$1.48B$1.37B$1.18B
Free Cash Flow$5.30B$4.74B$9.75B$9.53B$11.26B$8.67B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin61.6%61.1%59.5%58.1%60.3%59.3%
Operating margin28.7%21.2%24.7%25.4%26.7%27.3%
EBITDA margin30.9%23.5%27.2%28.3%30.4%31.9%
Net margin27.3%22.6%23.4%22.2%25.3%23.5%
Free cash flow margin11.0%10.1%21.3%22.2%29.1%26.3%
FCF / Net income0.400.450.911.001.151.12
R&D / Revenue------
SG&A / Revenue30.3%31.0%30.5%30.0%31.4%29.5%
Effective tax rate17.9%18.6%17.3%18.1%21.2%20.4%
Return on assets12.5%10.6%11.0%10.3%10.4%8.9%
Return on equity40.7%42.8%41.3%39.6%42.5%40.1%
Return on invested capital-13.6%15.2%14.8%13.3%12.1%
Liquidity
Current ratio1.461.031.131.151.131.32
Quick ratio1.250.840.950.930.961.09
Cash ratio0.480.430.400.480.490.47
Leverage
Debt / Equity-1.411.371.511.662.08
Debt / Assets-0.350.360.390.400.46
Debt / EBITDA-3.172.862.993.243.81
Interest coverage8.3x6.0x7.4x12.4x6.5x6.3x
Equity multiplier3.264.053.773.854.104.52
Liabilities / Assets------
Efficiency
Asset turnover0.460.470.470.460.410.38
Inventory turnover4.163.884.194.254.504.11
Days sales outstanding23d28d27d30d33d35d
Days inventory outstanding88d94d87d86d81d89d
Days payable outstanding112d109d110d108d109d96d
Cash conversion cycle-1d13d4d8d5d28d
Valuation
P / E23.0x25.3x23.9x29.0x26.3x30.6x
P / B9.4x10.8x9.9x11.5x11.2x12.3x
P / S6.3x5.7x5.6x6.4x6.6x7.2x
EV / EBITDA19.7x26.5x22.7x24.9x24.3x25.7x
Growth
Revenue growth (YoY)1.9%2.9%6.4%11.3%17.1%-11.4%
Revenue CAGR (3y)3.7%6.8%11.5%4.9%-2.6%-
Revenue CAGR (5y)7.7%4.8%1.8%---
Gross profit growth (YoY)2.8%5.5%8.9%7.3%19.0%-13.5%
Operating income growth (YoY)37.7%-11.7%3.7%5.8%14.6%-10.8%
Net income growth (YoY)23.3%-0.8%12.3%-2.3%26.1%-13.2%
EPS growth (YoY)23.6%-0.4%12.8%-2.7%25.7%-13.5%
EPS CAGR (3y)11.6%3.0%11.3%1.9%14.5%83.4%
EPS CAGR (5y)11.2%3.5%10.5%49.8%8.6%1.4%
FCF growth (YoY)11.7%-51.4%2.2%-15.3%29.9%3.0%
FCF CAGR (5y)-9.4%-10.8%10.3%12.4%11.5%1.7%
Book value growth (YoY)29.4%-4.2%7.6%4.8%19.2%1.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$48.81B total
North America Segment$19.59B · 40.1%
Europe Middle East Africa$11.51B · 23.6%
Latin America Segment$6.33B · 13.0%
Bottling Investments$5.74B · 11.8%
A.Pacific$5.64B · 11.6%

Product / service

$19.13B total
Finished Product Operations$10.17B · 53.2%
Concentrate Operations$8.96B · 46.8%

Geographic

$47.94B total
Non Us$28.81B · 60.1%
US$19.13B · 39.9%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Beverages

CompanyRevenue (last FY)Net marginROE
STKL$817.72M1.9%9.2%
COCO--21.5%
KDP$16.60B12.5%8.1%
STZ$9.14B18.5%20.9%
WEST$1.19B-7.6%4841.8%

Comparing COCA COLA CO against the 5 most active filers in the same SIC group.

Dividends

$2.06/share trailing 12 months · +4.8% YoY

Ex-datePer share
Mar 13, 2026$0.5300
Dec 1, 2025$0.5100
Sep 15, 2025$0.5100
Jun 13, 2025$0.5100
Mar 14, 2025$0.5100
Nov 29, 2024$0.4850
Sep 13, 2024$0.4850
Jun 14, 2024$0.4850
Mar 14, 2024$0.4850
Nov 30, 2023$0.4600
Sep 14, 2023$0.4600
Jun 15, 2023$0.4600
Mar 16, 2023$0.4600
Nov 30, 2022$0.4400
Sep 15, 2022$0.4400
Jun 14, 2022$0.4400
Mar 14, 2022$0.4400
Nov 30, 2021$0.4200
Sep 14, 2021$0.4200
Jun 14, 2021$0.4200
Mar 12, 2021$0.4200
Nov 30, 2020$0.4100
Sep 14, 2020$0.4100
Jun 12, 2020$0.4100

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.