CoverageForm 410-K10-Q8-K13D13G13F

BCAX · Bicara Therapeutics Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BCAX

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24
Revenue-------
Cost of Revenue-------
Gross Profit-------
R&D--$33.00M$15.80M$12.00M-$6.90M
SG&A$12.74M-$7.70M$3.91M$3.34M-$4.76M
Total Operating Expenses$60.24M-$40.68M$32.02M$15.37M-$20.63M
D&A$44.0K---$13.0K--
Operating Income($60.24M)-($40.68M)($19.75M)($15.37M)-($20.63M)
Interest Expense-------
Income Tax$52.0K-$40.0K$0$1.0K-$0
Net Income($56.21M)-($36.33M)($27.39M)($36.85M)-($22.84M)
EPS - Basic($0.93)-($0.67)($0.50)($18.94)-($1.60)
EPS - Diluted($0.93)-($0.67)($19.01)($18.94)-($1.60)

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24
Cash & Equivalents$323.46M$96.69M$171.67M$436.61M$462.06M$489.71M$520.76M
Accounts Receivable-------
Inventory-------
Accounts Payable-------
Current Assets$544.91M$422.05M$297.37M$444.39M$470.75M$502.53M$521.51M
Total Assets$553.60M$430.99M$424.69M$453.59M$478.08M$510.00M$233.98M
Current Liabilities$39.34M$28.95M$21.03M$17.23M$19.12M$17.99M$15.09M
Long-term Debt-------
Total Liabilities$39.64M$29.54M$21.91M$18.39M$19.12M$18.12M$14.62M
Stockholders' Equity$513.96M$401.45M$402.78M$435.20M$458.96M$491.88M($114.82M)
Retained Earnings($415.18M)($358.97M)($321.58M)($285.25M)($257.86M)($221.02M)($153.02M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24
Operating Cash Flow($37.51M)---($14.59M)--
Investing Cash Flow$100.94M---$58.0K--
Financing Cash Flow$163.34M---$137.0K--
CapEx$60.0K---$4.0K--
Free Cash Flow($37.57M)---($14.59M)--

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24
Profitability
Gross margin-------
Operating margin-------
EBITDA margin-------
Net margin-------
Free cash flow margin-------
FCF / Net income0.67---0.40--
R&D / Revenue-------
SG&A / Revenue-------
Effective tax rate-------
Return on assets-10.2%--8.6%-6.0%-7.7%--9.8%
Return on equity-10.9%--9.0%-6.3%-8.0%-19.9%
Return on invested capital-------
Liquidity
Current ratio13.8514.5814.1425.8024.6227.9334.57
Quick ratio13.8514.5814.1425.8024.6227.9334.57
Cash ratio8.223.348.1625.3424.1727.2234.52
Leverage
Debt / Equity-------
Debt / Assets-------
Debt / EBITDA-------
Interest coverage-------
Equity multiplier1.081.071.051.041.041.04-2.04
Liabilities / Assets0.070.070.050.040.040.040.06
Efficiency
Asset turnover-------
Inventory turnover-------
Days sales outstanding-------
Days inventory outstanding-------
Days payable outstanding-------
Cash conversion cycle-------
Valuation
P / E-------
P / B2.3x-2.1x0.0x0.0x--
P / S-------
EV / EBITDA-------
Growth
Revenue growth (YoY)-------
Revenue CAGR (3y)-------
Revenue CAGR (5y)-------
Gross profit growth (YoY)-------
Operating income growth (YoY)-291.8%--97.2%----
Net income growth (YoY)-52.6%--59.0%----
EPS growth (YoY)95.1%-58.1%----
EPS CAGR (3y)-------
EPS CAGR (5y)-------
FCF growth (YoY)-157.5%------
FCF CAGR (5y)-------
Book value growth (YoY)12.0%-18.4%-----

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Bicara Therapeutics Inc. against the 5 most active filers in the same SIC group.