CoverageForm 410-K10-Q8-K13D13G13F

BCAL · California Bancorp \ Ca - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BCAL

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.40M$2.11M$744.0K$782.0K--
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$1.82M$1.76M$1.56M---
Operating Income$87.96M$8.26M$21.98M---
Interest Expense--$5.79M$5.79M--
Income Tax$24.90M$2.83M$5.87M($519.0K)--
Net Income$63.06M$5.43M$16.11M$16.11M--
EPS - Basic$1.95$0.22$0.90$0.90--
EPS - Diluted$1.93$0.22$0.88$0.88--

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$399.91M$388.16M$86.79M$86.76M--
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$4.03B$4.03B$2.36B$2.28B--
Current Liabilities------
Long-term Debt$33.83M$69.72M$102.86M$67.77M-$408.0K
Total Liabilities$3.46B$3.52B$2.07B$2.02B--
Stockholders' Equity$576.59M$511.84M$288.15M$260.36M$214.16M-
Retained Earnings$135.81M$76.01M$70.58M---

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$57.29M$50.29M$13.35M$13.35M--
Investing Cash Flow$29.75M$524.65M($512.70M)($512.70M)--
Financing Cash Flow($75.29M)($273.58M)$6.10M$6.10M--
CapEx$346.0K$552.0K$1.08M$1.08M--
Free Cash Flow$56.94M$49.74M$12.27M$12.27M--

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin6282.6%392.4%2954.7%---
EBITDA margin6412.9%475.9%3164.8%---
Net margin4504.1%258.0%2165.7%2060.5%--
Free cash flow margin4067.4%2361.8%1649.3%1569.2%--
FCF / Net income0.909.160.760.76--
R&D / Revenue------
SG&A / Revenue------
Effective tax rate28.3%34.2%26.7%-3.3%--
Return on assets1.6%0.1%0.7%0.7%--
Return on equity10.9%1.1%5.6%6.2%--
Return on invested capital10.3%0.9%4.1%---
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.060.140.360.26--
Debt / Assets0.010.020.040.03--
Debt / EBITDA0.386.964.37---
Interest coverage--3.8x---
Equity multiplier7.007.888.198.77--
Liabilities / Assets0.860.870.880.89--
Efficiency
Asset turnover0.000.000.000.00--
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E9.7x75.2x19.7x19.1x--
P / B1.1x0.8x1.1x---
P / S436.7x193.4x425.1x---
EV / EBITDA2.7x8.9x14.1x---
Growth
Revenue growth (YoY)-33.5%183.1%-4.9%---
Revenue CAGR (3y)21.4%-----
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)964.5%-62.4%----
Net income growth (YoY)1060.6%-66.3%0.0%---
EPS growth (YoY)777.3%-75.0%0.0%---
EPS CAGR (3y)29.9%-----
EPS CAGR (5y)------
FCF growth (YoY)14.5%305.3%0.0%---
FCF CAGR (5y)------
Book value growth (YoY)12.7%77.6%10.7%21.6%--

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$4.57M total
Deposit Account$3.17M · 69.4%
Interchange And ATMIncome$1.40M · 30.6%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: National Commercial Banks

CompanyRevenue (last FY)Net marginROE
HBAN---
UMBF--9.1%
ZION$662.00M135.8%12.5%
JPM$182.45B31.3%15.7%
SFNC$5.63M-7060.1%-11.6%

Comparing California BanCorp \ CA against the 5 most active filers in the same SIC group.

Dividends

$0.20/share trailing 12 months

Ex-datePer share
Mar 24, 2026$0.1000
Dec 24, 2025$0.1000

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.