CoverageForm 410-K10-Q8-K13D13G13F

AXP · American Express Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AXP

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$72.23B$65.95B$60.52B$52.86B$42.38B$36.09B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A------
Operating Income$13.79B$12.89B$10.51B$9.59B$4.30B$4.30B
Interest Expense--$6.85B$2.76B$1.28B$2.10B
Income Tax$2.96B$2.77B$2.14B$2.07B$2.63B$1.16B
Net Income$10.83B$10.13B$8.37B$7.51B$8.06B$3.13B
EPS - Basic$15.41$14.04$11.23$9.86$3.77-
EPS - Diluted$15.38$14.01$11.21$9.85$3.77-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$47.79B$40.64B$46.60B$33.91B$22.03B$32.97B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$300.05B$271.46B$261.11B$228.35B$188.55B$191.37B
Current Liabilities------
Long-term Debt$56.39B$49.72B$47.87B$42.57B$38.67B$42.95B
Total Liabilities$266.58B$241.20B$233.05B$203.64B$166.37B$168.38B
Stockholders' Equity$33.47B$30.26B$28.06B$24.71B$22.18B$22.98B
Retained Earnings$25.49B$22.15B$19.61B$16.28B$13.47B$13.84B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$18.43B$14.05B$18.56B$21.08B$14.64B$5.59B
Investing Cash Flow($22.89B)($24.40B)($24.43B)($33.69B)($10.53B)$11.63B
Financing Cash Flow$11.21B$4.44B$18.38B$24.51B($14.93B)($9.07B)
CapEx$2.42B$1.91B$1.56B$1.85B$1.55B$1.48B
Free Cash Flow$16.00B$12.14B$17.00B$19.22B$13.10B$4.11B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin19.1%19.6%17.4%18.1%10.1%11.9%
EBITDA margin------
Net margin15.0%15.4%13.8%14.2%19.0%8.7%
Free cash flow margin22.2%18.4%28.1%36.4%30.9%11.4%
FCF / Net income1.481.202.032.561.621.31
R&D / Revenue------
SG&A / Revenue------
Effective tax rate21.5%21.5%20.3%21.6%24.6%27.0%
Return on assets3.6%3.7%3.2%3.3%4.3%1.6%
Return on equity32.4%33.5%29.8%30.4%36.3%13.6%
Return on invested capital12.1%12.7%11.0%11.2%5.3%4.8%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity1.681.641.711.721.741.87
Debt / Assets0.190.180.180.190.210.22
Debt / EBITDA------
Interest coverage--1.5x3.5x3.3x2.0x
Equity multiplier8.968.979.319.248.508.33
Liabilities / Assets0.890.890.890.890.880.88
Efficiency
Asset turnover0.240.240.230.230.220.19
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E24.1x21.2x16.7x15.0x43.4x-
P / B7.7x7.0x4.9x4.5x5.8x4.2x
P / S3.6x3.2x2.3x2.1x3.0x2.7x
EV / EBITDA------
Growth
Revenue growth (YoY)9.5%9.0%14.5%24.7%17.4%-17.1%
Revenue CAGR (3y)11.0%15.9%18.8%6.7%1.7%4.0%
Revenue CAGR (5y)14.9%8.7%8.5%10.5%--
Gross profit growth (YoY)------
Operating income growth (YoY)7.0%22.7%9.7%123.1%0.0%-49.0%
Net income growth (YoY)7.0%21.0%11.4%-6.8%157.1%-53.6%
EPS growth (YoY)9.8%25.0%13.8%161.3%--
EPS CAGR (3y)16.0%54.9%----
EPS CAGR (5y)------
FCF growth (YoY)31.8%-28.6%-11.6%46.8%218.4%-65.4%
FCF CAGR (5y)31.2%0.4%17.4%9.0%13.8%-15.6%
Book value growth (YoY)10.6%7.9%13.5%11.4%-3.5%-0.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$72.50B total
USConsumer Services Segment$34.81B · 48.0%
Commercial Services Segment$16.93B · 23.3%
International Card Services Segment$13.00B · 17.9%
Global Merchant And Network Services Segment$7.76B · 10.7%

Geographic

$72.23B total
US$56.02B · 77.6%
EMEA$7.07B · 9.8%
APACGeographic Region$5.22B · 7.2%
Lacc Geographic Region$4.19B · 5.8%
Other Unallocated($271.00M) · -0.4%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Finance Services

CompanyRevenue (last FY)Net marginROE
SYF--21.2%
COIN$7.18B17.6%8.5%
LDI$1.19B-5.3%-16.2%
UPST$1.04B5.1%6.7%
SOFI$3.61B13.3%4.6%

Comparing AMERICAN EXPRESS CO against the 5 most active filers in the same SIC group.

Dividends

$3.41/share trailing 12 months · +16.8% YoY

Ex-datePer share
Apr 2, 2026$0.9500
Jan 2, 2026$0.8200
Oct 10, 2025$0.8200
Jul 3, 2025$0.8200
Apr 4, 2025$0.8200
Jan 3, 2025$0.7000
Oct 4, 2024$0.7000
Jul 5, 2024$0.7000
Apr 4, 2024$0.7000
Jan 4, 2024$0.6000
Oct 5, 2023$0.6000
Jul 6, 2023$0.6000
Apr 5, 2023$0.6000
Jan 5, 2023$0.5200
Oct 13, 2022$0.5200
Jun 30, 2022$0.5200
Apr 7, 2022$0.5200
Jan 6, 2022$0.4300
Oct 7, 2021$0.4300
Jul 1, 2021$0.4300
Mar 31, 2021$0.4300
Jan 7, 2021$0.4300
Oct 8, 2020$0.4300
Jul 1, 2020$0.4300