CoverageForm 410-K10-Q8-K13D13G13F

SOFI · Sofi Technologies, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SOFI

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$3.61B$2.67B$2.12B$1.57B$565.53M-
Cost of Revenue$609.00M$461.63M$380.00M$313.23M$178.90M-
Gross Profit$3.00B$2.21B$1.74B$1.26B$386.64M-
R&D$648.33M$551.79M$511.42M$405.26M$201.20M-
SG&A$704.44M$600.09M$511.01M$501.62M$237.38M-
Total Operating Expenses------
D&A$234.15M$203.50M$201.42M$151.36M$69.83M-
Operating Income$525.86M$233.34M($301.16M)($318.72M)($328.52M)-
Interest Expense--$789.33M$189.28M$185.61M-
Income Tax$44.54M($265.32M)($416.0K)$1.69M($104.47M)-
Net Income$481.32M$498.67M($300.74M)($320.41M)($224.05M)-
EPS - Basic$0.42$0.46($0.36)($0.40)($4.30)-
EPS - Diluted$0.39$0.39($0.36)($0.40)($4.30)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$4.93B$2.54B$3.09B$1.42B$494.71M$259.7K
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets-----$1.06M
Total Assets$50.66B$36.25B$30.07B$19.01B$9.18B$806.08M
Current Liabilities-----$183.4K
Long-term Debt---$5.49B$3.95B-
Total Liabilities$40.17B$29.73B$24.52B$13.48B$4.48B$28.36M
Stockholders' Equity$10.49B$6.53B$5.23B$5.21B($68.42M)$5.00M
Retained Earnings($824.28M)($1.31B)($1.80B)($1.50B)($1.18B)($646.4K)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($3.74B)($1.12B)($7.23B)($7.26B)($479.34M)-
Investing Cash Flow($6.72B)($4.82B)($1.89B)($106.33M)$258.95M-
Financing Cash Flow$13.11B$5.03B$10.89B$8.44B$853.75M-
CapEx$242.44M$154.26M$111.41M$93.20M$24.55M-
Free Cash Flow($3.98B)($1.27B)($7.34B)($7.35B)($503.88M)-

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin83.1%82.7%82.1%80.1%68.4%-
Operating margin14.6%8.7%-14.2%-20.3%-58.1%-
EBITDA margin21.0%16.3%-4.7%-10.6%-45.7%-
Net margin13.3%18.6%-14.2%-20.4%-39.6%-
Free cash flow margin-110.3%-47.6%-345.7%-467.0%-89.1%-
FCF / Net income-8.28-2.5524.4022.942.25-
R&D / Revenue17.9%20.6%24.1%25.8%35.6%-
SG&A / Revenue19.5%22.4%24.1%31.9%42.0%-
Effective tax rate8.5%-113.7%----
Return on assets1.0%1.4%-1.0%-1.7%-2.4%-
Return on equity4.6%7.6%-5.7%-6.2%327.5%-
Return on invested capital----2.4%-6.7%-
Liquidity
Current ratio-----5.78
Quick ratio-----5.78
Cash ratio-----1.42
Leverage
Debt / Equity---1.05-57.70-
Debt / Assets---0.290.43-
Debt / EBITDA------
Interest coverage---0.4x-1.7x-1.8x-
Equity multiplier4.835.565.753.65-134.11161.22
Liabilities / Assets0.790.820.820.710.490.04
Efficiency
Asset turnover0.070.070.070.080.06-
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E67.1x39.5x----
P / B3.1x2.6x1.8x0.8x--
P / S9.1x6.3x4.4x2.6x2.1x-
EV / EBITDA36.6x33.0x----
Growth
Revenue growth (YoY)35.1%26.0%34.9%178.2%--
Revenue CAGR (3y)31.9%67.9%----
Revenue CAGR (5y)------
Gross profit growth (YoY)35.7%27.0%38.3%226.0%--
Operating income growth (YoY)125.4%-5.5%3.0%--
Net income growth (YoY)-3.5%-6.1%-43.0%--
EPS growth (YoY)0.0%-10.0%90.7%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-212.8%82.6%0.1%-1358.5%--
FCF CAGR (5y)------
Book value growth (YoY)60.8%24.7%0.5%---

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$3.84B total
Lending Segment$1.85B · 48.1%
Financial Services Segment$1.54B · 40.1%
Technology Platform Segment$450.21M · 11.7%

Product / service

$619.35M total
Technology Services$355.72M · 57.4%
Interchange$114.31M · 18.5%
Referrals Loan Platform$79.98M · 12.9%
Brokerage$39.67M · 6.4%
Referrals Other$12.45M · 2.0%
Financial Service Other$12.14M · 2.0%
Technology Platform Other$5.07M · 0.8%

Geographic

$3.61B total
US$3.36B · 93.1%
Non Us$248.69M · 6.9%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

2/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Finance Services

CompanyRevenue (last FY)Net marginROE
SYF--21.2%
COIN$7.18B17.6%8.5%
LDI$1.19B-5.3%-16.2%
UPST$1.04B5.1%6.7%
AXP$72.23B15.0%32.4%

Comparing SoFi Technologies against the 5 most active filers in the same SIC group.