CoverageForm 410-K10-Q8-K13D13G13F

AWK · American Water Works Company, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AWK

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$5.12B$4.65B$4.22B$3.76B$3.91B$3.74B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses$3.26B$2.97B$2.73B$2.52B$2.73B$2.53B
D&A$894.00M$788.00M$704.00M$649.00M$636.00M$604.00M
Operating Income$1.88B$1.72B$1.50B$1.27B$1.20B$1.25B
Interest Expense$615.00M$523.00M----
Income Tax$311.00M$308.00M$252.00M$188.00M$377.00M$215.00M
Net Income$1.11B$1.05B$944.00M$820.00M$1.26B$709.00M
EPS - Basic$5.69$5.39$4.90$4.51$6.96$3.91
EPS - Diluted$5.69$5.39$4.90$4.51$6.95$3.91

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$98.00M$96.00M$330.00M$85.00M$116.00M$547.00M
Accounts Receivable$395.00M$416.00M$339.00M$334.00M$271.00M$321.00M
Inventory------
Accounts Payable$378.00M$346.00M$294.00M$254.00M$235.00M$189.00M
Current Assets$2.19B$1.22B$1.39B$1.25B$1.55B$1.91B
Total Assets$35.44B$32.83B$30.30B$27.79B$26.07B$24.77B
Current Liabilities$4.75B$3.15B$2.15B$2.81B$2.14B$2.88B
Long-term Debt-----$9.66B
Total Liabilities------
Stockholders' Equity$10.84B$10.33B$9.80B$7.69B$7.30B$6.45B
Retained Earnings$2.58B$2.11B$1.66B$1.27B$925.00M$102.00M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$2.06B$2.04B$1.87B$1.11B$1.44B$1.43B
Investing Cash Flow($3.31B)($3.38B)($2.81B)($2.13B)($1.54B)($2.06B)
Financing Cash Flow$1.25B$1.11B$1.19B$1.00B($345.00M)$1.12B
CapEx$3.13B$2.86B$2.58B$2.30B$1.76B$1.82B
Free Cash Flow($1.07B)($811.00M)($701.00M)($1.19B)($323.00M)($396.00M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin36.7%36.9%35.7%33.8%30.6%33.3%
EBITDA margin54.1%53.9%52.4%51.1%46.8%49.5%
Net margin21.7%22.6%22.4%21.8%32.3%18.9%
Free cash flow margin-20.8%-17.4%-16.6%-31.6%-8.3%-10.6%
FCF / Net income-0.96-0.77-0.74-1.45-0.26-0.56
R&D / Revenue------
SG&A / Revenue------
Effective tax rate21.9%22.7%21.1%18.7%23.0%23.3%
Return on assets3.1%3.2%3.1%3.0%4.8%2.9%
Return on equity10.3%10.2%9.6%10.7%17.3%11.0%
Return on invested capital-----5.9%
Liquidity
Current ratio0.460.390.650.440.730.66
Quick ratio0.460.390.650.440.730.66
Cash ratio0.020.030.150.030.050.19
Leverage
Debt / Equity-----1.50
Debt / Assets-----0.39
Debt / EBITDA-----5.21
Interest coverage3.1x3.3x----
Equity multiplier3.273.183.093.613.573.84
Liabilities / Assets------
Efficiency
Asset turnover0.140.140.140.140.150.15
Inventory turnover------
Days sales outstanding28d33d29d32d25d31d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E22.9x23.1x26.9x33.8x27.2x39.3x
P / B2.3x2.3x2.6x3.6x4.7x4.3x
P / S5.0x5.2x6.0x7.4x8.8x7.5x
EV / EBITDA9.1x9.6x11.4x14.4x18.7x20.0x
Growth
Revenue growth (YoY)10.1%10.3%12.1%-3.9%4.6%4.3%
Revenue CAGR (3y)10.8%5.9%4.1%1.6%4.6%-
Revenue CAGR (5y)6.5%5.3%4.3%---
Gross profit growth (YoY)------
Operating income growth (YoY)9.4%14.2%18.1%6.4%-4.2%6.7%
Net income growth (YoY)5.7%11.3%15.1%-35.1%78.1%14.2%
EPS growth (YoY)5.6%10.0%8.6%-35.1%77.7%14.0%
EPS CAGR (3y)8.1%-8.1%7.8%9.6%30.2%18.0%
EPS CAGR (5y)7.8%9.5%9.2%13.6%21.5%8.2%
FCF growth (YoY)-31.6%-15.7%41.0%-268.1%18.4%-46.1%
FCF CAGR (5y)------
Book value growth (YoY)4.9%5.5%27.3%5.4%13.1%5.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$4.70B total
Regulated Business$4.70B · 100.0%

Product / service

$2.89B total
Water Services$2.56B · 88.4%
Wastewater Services$287.00M · 9.9%
Miscellaneous Utility Charge$49.00M · 1.7%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Water Supply

CompanyRevenue (last FY)Net marginROE
GWRS$55.76M5.3%3.4%
CWT$963.70M13.3%7.6%
YORW$77.49M25.9%8.3%
SJW$805.59M12.7%6.7%
AWR$658.07M19.8%12.5%

Comparing American Water Works Company against the 5 most active filers in the same SIC group.

Dividends

$3.38/share trailing 12 months · +8.2% YoY

Ex-datePer share
May 12, 2026$0.8950
Feb 10, 2026$0.8280
Nov 13, 2025$0.8280
Aug 12, 2025$0.8280
May 13, 2025$0.8280
Feb 7, 2025$0.7650
Nov 12, 2024$0.7650
Aug 13, 2024$0.7650
May 13, 2024$0.7650
Feb 7, 2024$0.7080
Nov 13, 2023$0.7080
Aug 7, 2023$0.7080
May 8, 2023$0.7080
Feb 6, 2023$0.6550
Nov 7, 2022$0.6550
Aug 8, 2022$0.6550
May 9, 2022$0.6550
Feb 7, 2022$0.6030
Nov 9, 2021$0.6030
Aug 9, 2021$0.6030
May 10, 2021$0.6030
Feb 5, 2021$0.5500
Nov 9, 2020$0.5500
Aug 11, 2020$0.5500