CoverageForm 410-K10-Q8-K13D13G13F

ATNM · Actinium Pharmaceuticals, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue--$90.0K-------
Cost of Revenue----------
Gross Profit----------
R&D$4.20M-$4.25M$4.88M$7.70M-$9.77M$8.82M$6.63M-
SG&A$1.70M-$1.53M$2.62M$8.94M-$2.83M$3.59M$2.96M-
Total Operating Expenses$5.90M-$5.78M$7.50M$16.64M-$12.60M$12.42M$9.60M-
D&A$29.0K---$216.0K---$216.0K-
Operating Income($5.90M)-($5.69M)($7.50M)($16.64M)-($12.60M)($12.42M)($9.60M)-
Interest Expense----------
Income Tax----------
Net Income($5.52M)-($5.13M)($6.88M)($15.94M)-($11.57M)($11.35M)($8.67M)-
EPS - Basic($0.18)-($0.16)($0.22)($0.51)-($0.37)($0.38)($0.31)-
EPS - Diluted($0.18)-($0.16)($0.22)($0.51)-($0.37)($0.38)($0.31)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$42.13M$48.00M$53.39M$59.93M$65.33M$72.90M$78.66M$86.04M$84.06M$76.68M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets$43.26M$49.38M$54.37M$61.03M$66.46M$74.51M$79.52M$87.07M$85.37M$78.26M
Total Assets$45.44M$51.77M$56.15M$63.02M$68.65M$76.90M$82.11M$89.86M$88.35M$81.44M
Current Liabilities$7.35M$7.97M$6.83M$8.31M$7.11M$8.15M$7.75M$9.73M$8.06M$8.49M
Long-term Debt----------
Total Liabilities$43.13M$43.94M$42.37M$44.00M$42.95M$44.14M$43.91M$46.03M$44.49M$45.07M
Stockholders' Equity$2.30M$7.83M$13.78M$19.01M$25.69M$32.76M$38.21M$43.84M$43.86M$36.38M
Retained Earnings($415.24M)($409.71M)($403.77M)($398.64M)($391.76M)($375.83M)($369.17M)($357.61M)($346.25M)($337.58M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($5.87M)---($7.57M)---($7.37M)-
Investing Cash Flow($2.0K)-------($11.0K)-
Financing Cash Flow($3.0K)---($2.0K)---$14.77M-
CapEx$2.0K-------$11.0K-
Free Cash Flow($5.87M)-------($7.38M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin---6324.4%-------
EBITDA margin----------
Net margin---5701.1%-------
Free cash flow margin----------
FCF / Net income1.06-------0.85-
R&D / Revenue--4720.0%-------
SG&A / Revenue--1704.4%-------
Effective tax rate----------
Return on assets-12.2%--9.1%-10.9%-23.2%--14.1%-12.6%-9.8%-
Return on equity-239.7%--37.2%-36.2%-62.0%--30.3%-25.9%-19.8%-
Return on invested capital----------
Liquidity
Current ratio5.896.207.967.349.359.1410.258.9510.599.21
Quick ratio5.896.207.967.349.359.1410.258.9510.599.21
Cash ratio5.736.027.817.219.198.9510.148.8410.429.03
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier19.726.614.073.312.672.352.152.052.012.24
Liabilities / Assets0.950.850.750.700.630.570.530.510.500.55
Efficiency
Asset turnover--0.00-------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)--26.0%-------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)64.5%-54.8%39.6%-73.4%-12.2%20.6%17.2%-
Net income growth (YoY)65.4%-55.6%39.4%-83.8%-12.9%25.2%21.4%-
EPS growth (YoY)64.7%-56.8%42.1%-64.5%-24.5%34.5%27.9%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)--------51.3%-
FCF CAGR (5y)----------
Book value growth (YoY)-91.0%-76.1%-63.9%-56.6%-41.4%-10.0%-12.3%-17.4%-23.3%-45.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$90.0K total
Other Revenue$90.0K · 100.0%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Actinium Pharmaceuticals against the 5 most active filers in the same SIC group.