CoverageForm 410-K10-Q8-K13D13G13F

ARRY · Array Technologies, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ARRY

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$223.41M-$393.49M$362.24M$302.36M-$231.41M$255.77M$153.40M-
Cost of Revenue$160.41M-$287.82M$265.12M$225.94M-$153.09M$169.81M$98.31M-
Gross Profit$63.00M-$105.67M$97.12M$76.43M-$78.31M$85.95M$55.09M-
R&D$3.00M-$2.30M$2.50M$2.40M-$1.60M$2.30M$1.90M-
SG&A$50.40M-$52.25M$44.95M$43.95M-$40.15M$36.97M$37.78M-
Total Operating Expenses$55.90M-$60.22M$50.75M$49.14M-$210.99M$46.35M$46.68M-
D&A$8.08M-$6.96M$5.64M$5.35M-$8.88M$8.88M$9.63M-
Operating Income$7.11M-$45.45M$46.38M$27.28M-($132.68M)$39.60M$8.41M-
Interest Expense$5.56M-$5.05M$8.77M$8.94M-$8.26M$11.58M$8.94M-
Income Tax$2.13M-$9.94M$13.62M$6.53M-$3.85M$7.81M$1.30M-
Net Income$2.00M-$33.50M$43.26M$16.75M-($141.35M)$25.70M$2.17M-
EPS - Basic($0.09)-$0.12$0.19$0.02-($1.02)$0.08($0.07)-
EPS - Diluted($0.09)-$0.12$0.19$0.02-($1.02)$0.08($0.07)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$200.70M$244.39M$221.52M$377.27M$348.32M$362.99M$332.37M$282.32M$287.62M$249.08M
Accounts Receivable$292.33M$271.58M$378.59M$367.18M$282.57M$275.84M$282.12M$309.72M$229.22M$332.15M
Inventory$167.97M$150.37M$180.88M$177.97M$186.88M$200.82M$195.70M$165.64M$178.69M$161.96M
Accounts Payable$142.17M$143.99M$231.88M$161.25M$153.78M$172.37M$149.20M$112.49M$93.40M$119.50M
Current Assets$879.42M$869.04M$866.55M$1.04B$976.29M$998.72M$902.28M$848.94M$774.42M$832.28M
Total Assets$1.48B$1.45B$1.61B$1.54B$1.43B$1.43B$1.56B$1.65B$1.63B$1.71B
Current Liabilities$390.40M$377.01M$458.49M$468.33M$408.49M$437.81M$374.89M$337.58M$283.66M$335.69M
Long-term Debt$656.96M$658.66M$658.38M$657.59M$644.52M$646.57M$648.32M$651.52M$657.71M$660.95M
Total Liabilities$1.21B$1.19B$1.21B$1.18B$1.10B$1.14B$1.11B$1.07B$1.03B$1.10B
Stockholders' Equity($214.38M)($206.34M)($46.72M)($70.87M)($97.77M)($118.10M)$64.49M$199.96M$231.22M$259.25M
Retained Earnings($420.86M)($422.86M)($277.11M)($310.62M)($353.88M)($370.62M)($243.72M)($102.37M)($128.06M)($130.23M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($29.42M)---($13.06M)---$47.50M-
Investing Cash Flow($7.51M)---($2.35M)---($2.39M)-
Financing Cash Flow($7.61M)---($1.73M)---($4.58M)-
CapEx$7.51M---$2.35M---$2.40M-
Free Cash Flow($36.93M)---($15.41M)---$45.11M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin28.2%-26.9%26.8%25.3%-33.8%33.6%35.9%-
Operating margin3.2%-11.6%12.8%9.0%--57.3%15.5%5.5%-
EBITDA margin6.8%-13.3%14.4%10.8%--53.5%19.0%11.8%-
Net margin0.9%-8.5%11.9%5.5%--61.1%10.0%1.4%-
Free cash flow margin-16.5%----5.1%---29.4%-
FCF / Net income-18.49----0.92---20.83-
R&D / Revenue1.3%-0.6%0.7%0.8%-0.7%0.9%1.2%-
SG&A / Revenue22.6%-13.3%12.4%14.5%-17.4%14.5%24.6%-
Effective tax rate51.6%-22.9%23.9%28.1%--23.3%37.6%-
Return on assets0.1%-2.1%2.8%1.2%--9.0%1.6%0.1%-
Return on equity-0.9%--71.7%-61.0%-17.1%--219.2%12.9%0.9%-
Return on invested capital0.8%-5.7%6.0%3.6%--14.7%3.6%0.6%-
Liquidity
Current ratio2.252.311.892.222.392.282.412.512.732.48
Quick ratio1.821.911.501.841.931.821.882.022.102.00
Cash ratio0.510.650.480.810.850.830.890.841.010.74
Leverage
Debt / Equity-3.06-3.19-14.09-9.28-6.59-5.4710.053.262.842.55
Debt / Assets0.450.450.410.430.450.450.410.390.400.39
Debt / EBITDA43.26-12.5612.6419.75--13.4436.46-
Interest coverage1.3x-9.0x5.3x3.1x--16.1x3.4x0.9x-
Equity multiplier-6.88-7.04-34.49-21.76-14.58-12.0724.248.267.056.58
Liabilities / Assets0.820.820.750.760.770.800.710.650.630.64
Efficiency
Asset turnover0.15-0.240.230.21-0.150.150.09-
Inventory turnover0.95-1.591.491.21-0.781.030.55-
Days sales outstanding478d-351d370d341d-445d442d545d-
Days inventory outstanding382d-229d245d302d-467d356d663d-
Days payable outstanding324d-294d222d248d-356d242d347d-
Cash conversion cycle536d-287d393d395d-556d556d862d-
Valuation
P / E--67.9x31.1x243.5x--128.3x--
P / B------15.5x7.8x9.8x-
P / S4.9x-3.2x2.5x2.5x-4.3x6.1x14.7x-
EV / EBITDA102.9x-32.3x22.7x31.9x--39.8x145.6x-
Growth
Revenue growth (YoY)-26.1%-70.0%41.6%97.1%--34.0%-49.6%-59.3%-
Revenue CAGR (3y)-16.0%--8.6%-5.2%0.2%-6.4%30.6%-29.5%-
Revenue CAGR (5y)-12.6%-23.1%-------
Gross profit growth (YoY)-17.6%-34.9%13.0%38.7%--10.4%-42.7%-45.6%-
Operating income growth (YoY)-73.9%--17.1%224.3%---58.9%-82.3%-
Net income growth (YoY)-88.1%--68.3%673.5%---60.3%-91.7%-
EPS growth (YoY)---137.5%----76.5%--
EPS CAGR (3y)---14.2%-------
EPS CAGR (5y)----------
FCF growth (YoY)-139.6%-------7.6%-
FCF CAGR (5y)----------
Book value growth (YoY)-119.3%-74.7%-----76.8%-30.4%11.5%108.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.28B total
Array Legacy Operations Segment$1.07B · 83.4%
STIOperations Segment$213.66M · 16.6%

Geographic

$1.28B total
US$1.04B · 81.1%
ES$141.05M · 11.0%
BR$60.72M · 4.7%
AU$23.78M · 1.9%
Countries Not Mentioned Above$17.23M · 1.3%

Peer comparison

Same SIC group: Semiconductors & Related Devices

CompanyRevenue (last FY)Net marginROE
AMKR$6.71B5.6%8.4%
LSCC$523.26M0.6%0.4%
CRDO---
FSLR$5.22B29.3%16.0%
NVDA$215.94B55.6%76.3%

Comparing Array Technologies against the 5 most active filers in the same SIC group.