CoverageForm 410-K10-Q8-K13D13G13F

ARNA · Arena Pharmaceuticals Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q3 '20Q2 '20Q1 '20Q4 '19Q3 '19
Revenue-$0$0$0-$20.0K-$262.0K-$1.35M
Cost of Revenue----------
Gross Profit----------
R&D-$79.82M$112.45M$102.53M-$79.82M$64.95M$78.53M-$60.26M
SG&A-$30.30M$22.88M$26.44M-$19.00M$22.88M$26.44M-$20.43M
Total Operating Expenses-$194.49M$144.39M$131.99M-$98.82M$87.82M$104.97M-$80.69M
D&A---$974.0K---$950.0K--
Operating Income-($194.49M)($144.39M)($131.99M)-($98.80M)($87.82M)($104.71M)-($79.33M)
Interest Expense-$1.03M$1.05M$1.07M-$1.12M$1.14M$1.16M-$1.20M
Income Tax----------
Net Income-($196.31M)($146.09M)($118.42M)-($97.44M)($84.93M)($100.21M)-($72.86M)
EPS - Basic-($3.21)($2.40)($1.98)-($1.69)($1.61)($2.00)-($1.46)
EPS - Diluted-($3.21)($2.40)($1.98)-($1.69)($1.61)($2.00)-($1.46)

Balance Sheet

Line itemQ4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q3 '20Q2 '20Q1 '20Q4 '19Q3 '19
Cash & Equivalents$224.57M$386.65M$514.18M$432.98M$219.54M$460.14M$550.18M$190.43M$243.27M$170.88M
Accounts Receivable-------$268.0K$1.65M$1.70M
Inventory----------
Accounts Payable$13.30M$6.94M$3.79M$9.55M$12.00M$7.68M$2.15M$12.66M$6.04M$4.07M
Current Assets$569.47M$790.92M$990.43M$1.12B$1.14B$1.20B$1.20B$830.14M$759.93M$806.38M
Total Assets$784.71M$901.03M$1.08B$1.18B$1.19B$1.28B$1.34B$1.09B$1.17B$1.24B
Current Liabilities$66.32M$53.35M$64.84M$47.51M$58.08M$51.90M$41.87M$44.45M$44.97M$36.82M
Long-term Debt----------
Total Liabilities----------
Stockholders' Equity$673.24M$800.72M$971.08M$1.09B$1.08B$1.17B$1.24B$988.49M$1.07B$1.15B
Retained Earnings($2.12B)($1.97B)($1.77B)($1.63B)($1.51B)($1.39B)($1.29B)($1.20B)($1.10B)($1.01B)

Cash Flow

Line itemQ4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q3 '20Q2 '20Q1 '20Q4 '19Q3 '19
Operating Cash Flow---($119.99M)---($94.05M)--
Investing Cash Flow---$227.11M---$38.91M--
Financing Cash Flow---$106.39M---$2.30M--
CapEx---$97.0K---$532.0K--
Free Cash Flow---($120.09M)---($94.58M)--

Ratios

MetricQ4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q3 '20Q2 '20Q1 '20Q4 '19Q3 '19
Profitability
Gross margin----------
Operating margin------494010.0%--39966.8%--5876.7%
EBITDA margin--------39604.2%--
Net margin------487190.0%--38246.9%--5397.4%
Free cash flow margin--------36098.1%--
FCF / Net income---1.01---0.94--
R&D / Revenue-----399100.0%-29974.4%-4463.5%
SG&A / Revenue-----95010.0%-10092.4%-1513.2%
Effective tax rate----------
Return on assets--21.8%-13.5%-10.0%--7.6%-6.3%-9.2%--5.9%
Return on equity--24.5%-15.0%-10.9%--8.3%-6.8%-10.1%--6.4%
Return on invested capital----------
Liquidity
Current ratio8.5914.8215.2823.6119.6223.1728.7518.6716.9021.90
Quick ratio8.5914.8215.2823.6119.6223.1728.7518.6716.9021.90
Cash ratio3.397.257.939.113.788.8713.144.285.414.64
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage--188.6x-137.4x-123.0x--88.2x-76.8x-90.0x--65.9x
Equity multiplier1.171.131.121.091.101.091.081.101.101.08
Liabilities / Assets----------
Efficiency
Asset turnover-0.000.000.00-0.00-0.00-0.00
Inventory turnover----------
Days sales outstanding-------373d-459d
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)--100.0%--100.0%--98.5%--100.0%--44.1%
Revenue CAGR (3y)------86.4%--65.9%--58.8%
Revenue CAGR (5y)------70.6%--53.7%--30.2%
Gross profit growth (YoY)----------
Operating income growth (YoY)--96.8%-64.4%-26.1%--24.5%-28.1%---120.4%
Net income growth (YoY)--101.5%-72.0%-18.2%--33.7%-38.3%---112.3%
EPS growth (YoY)--89.9%-49.1%1.0%--15.8%-29.8%---
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----27.0%------
FCF CAGR (5y)----------
Book value growth (YoY)-37.7%-31.6%-21.9%9.9%0.8%2.1%3.5%-20.5%76.7%115.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2021-12-31.

Product / service

$54.0K total
Collaboration And Other Revenue$54.0K · 100.0%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing ARENA PHARMACEUTICALS INC against the 5 most active filers in the same SIC group.