CoverageForm 410-K10-Q8-K13D13G13F

APFF · Appfolio Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$950.82M$794.20M$620.45M$471.88M$359.37M$310.06M
Cost of Revenue----$143.94M$119.03M
Gross Profit----$215.43M$191.03M
R&D$190.42M$160.38M$151.36M$111.12M$65.98M$48.53M
SG&A$95.59M$85.97M$93.45M$100.79M$57.28M$47.48M
Total Operating Expenses$797.90M$658.56M$619.48M$544.25M$371.25M$300.27M
D&A$22.65M$17.79M$26.50M$33.12M$30.84M$26.79M
Operating Income$152.92M$135.64M$963.0K($72.37M)($11.88M)$9.78M
Interest Expense------
Income Tax$20.19M($53.75M)$5.29M$1.40M$706.0K$38.43M
Net Income$140.92M$204.07M$2.70M($68.12M)$1.03M$158.40M
EPS - Basic$3.91$5.63$0.08($1.95)$0.03$4.62
EPS - Diluted$3.88$5.55$0.07($1.95)$0.03$4.44

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$106.97M$42.50M$49.51M$70.77M$57.85M$140.26M
Accounts Receivable$36.87M$24.35M$20.71M$16.50M$12.60M$10.06M
Inventory------
Accounts Payable$4.12M$2.38M$1.14M$2.47M$1.70M$1.04M
Current Assets$353.31M$335.40M$272.36M$201.47M$158.59M$199.35M
Total Assets$688.97M$626.68M$408.89M$381.22M$408.02M$389.48M
Current Liabilities$106.85M$63.28M$69.77M$61.34M$52.64M$49.80M
Long-term Debt------
Total Liabilities$146.39M$107.39M$111.58M$115.67M$110.64M$103.56M
Stockholders' Equity$542.58M$519.29M$297.31M$265.55M$297.38M$285.92M
Retained Earnings$430.97M$290.05M$85.98M$83.28M$151.40M$150.37M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$242.10M$188.16M$60.28M$25.36M$35.39M$48.30M
Investing Cash Flow$10.24M($151.76M)($55.58M)($6.47M)($110.46M)$146.51M
Financing Cash Flow($187.89M)($43.40M)($25.96M)($6.16M)($7.35M)($70.36M)
CapEx$3.15M$2.02M$9.04M$6.54M$8.10M$19.04M
Free Cash Flow$238.95M$186.14M$51.24M$18.82M$27.29M$29.26M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin----59.9%61.6%
Operating margin16.1%17.1%0.2%-15.3%-3.3%3.2%
EBITDA margin18.5%19.3%4.4%-8.3%5.3%11.8%
Net margin14.8%25.7%0.4%-14.4%0.3%51.1%
Free cash flow margin25.1%23.4%8.3%4.0%7.6%9.4%
FCF / Net income1.700.9118.96-0.2826.540.18
R&D / Revenue20.0%20.2%24.4%23.5%18.4%15.7%
SG&A / Revenue10.1%10.8%15.1%21.4%15.9%15.3%
Effective tax rate12.5%-35.8%66.2%-40.7%19.5%
Return on assets20.5%32.6%0.7%-17.9%0.3%40.7%
Return on equity26.0%39.3%0.9%-25.7%0.3%55.4%
Return on invested capital------
Liquidity
Current ratio3.315.303.903.283.014.00
Quick ratio3.315.303.903.283.014.00
Cash ratio1.000.670.711.151.102.82
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier1.271.211.381.441.371.36
Liabilities / Assets0.210.170.270.300.270.27
Efficiency
Asset turnover1.381.271.521.240.880.80
Inventory turnover------
Days sales outstanding14d11d12d13d13d12d
Days inventory outstanding------
Days payable outstanding----4d3d
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)19.7%28.0%31.5%31.3%15.9%21.1%
Revenue CAGR (3y)26.3%30.3%26.0%22.6%50.4%29.2%
Revenue CAGR (5y)25.1%25.4%42.5%26.8%27.8%32.8%
Gross profit growth (YoY)----12.8%23.7%
Operating income growth (YoY)12.7%13985.6%--509.3%-51.4%
Net income growth (YoY)-30.9%7452.5%---99.4%336.6%
EPS growth (YoY)-30.1%7828.6%---99.3%335.3%
EPS CAGR (3y)-469.8%-74.9%--62.3%-
EPS CAGR (5y)-2.7%40.3%-34.0%---
FCF growth (YoY)28.4%263.3%172.2%-31.0%-6.7%-5.0%
FCF CAGR (5y)52.2%43.3%8.4%-7.1%30.3%-
Book value growth (YoY)4.5%74.7%12.0%-10.7%4.0%116.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$950.82M total
Value Added Services$721.55M · 75.9%
Subscription Services$211.46M · 22.2%
Other Services$17.82M · 1.9%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

4.41
Safe

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing APPFOLIO INC against the 5 most active filers in the same SIC group.