CoverageForm 410-K10-Q8-K13D13G13F

ANIX · Anixa Biosciences Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ANIX

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D$1.10M-$1.05M$1.32M$1.55M-$1.93M$1.65M$1.35M-
SG&A$1.61M-$1.38M$1.68M$1.83M-$1.67M$1.82M$2.26M-
Total Operating Expenses$2.72M-$2.44M$3.00M$3.39M-$3.59M$3.47M$3.61M-
D&A----------
Operating Income($2.72M)-($2.44M)($3.00M)($3.39M)-($3.59M)($3.47M)($3.61M)-
Interest Expense----------
Income Tax----------
Net Income($2.56M)-($2.26M)($2.79M)($3.18M)-($3.28M)($3.14M)($3.25M)-
EPS - Basic($0.08)-($0.07)($0.09)($0.10)-($0.10)($0.10)$0.10-
EPS - Diluted($0.08)-($0.07)($0.09)($0.10)-($0.10)($0.10)$0.08-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$1.55M$1.24M$1.50M$1.91M$1.05M$1.27M$1.23M$995.0K$998.0K$915.0K
Accounts Receivable-----$173.0K$410.0K$218.0K$391.0K$270.0K
Inventory----------
Accounts Payable$148.0K$165.0K$276.0K$284.0K$600.0K$525.0K$302.0K$215.0K$364.0K$206.0K
Current Assets$15.05M$15.89M$17.45M$16.77M$18.69M$21.36M$22.67M$24.21M$25.22M$25.36M
Total Assets$15.23M$16.08M$17.65M$16.98M$18.91M$21.59M$22.91M$24.36M$25.37M$25.52M
Current Liabilities$1.24M$1.97M$2.07M$1.89M$2.00M$2.50M$2.00M$1.68M$1.66M$2.03M
Long-term Debt----------
Total Liabilities$1.39M$2.13M$2.24M$2.07M$2.19M$2.70M$2.22M$1.77M$1.77M$2.15M
Stockholders' Equity$15.08M$15.16M$16.59M$16.07M$17.85M$20.00M$21.77M$23.62M$24.61M$24.34M
Retained Earnings($254.24M)($251.68M)($248.98M)($246.72M)($243.93M)($240.75M)($237.87M)($234.59M)($231.45M)($228.20M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($2.61M)---($2.90M)---($2.31M)-
Investing Cash Flow$1.23M---$2.70M---$129.0K-
Financing Cash Flow$1.69M---($17.0K)---$2.26M-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-16.8%--12.8%-16.4%-16.8%--14.3%-12.9%-12.8%-
Return on equity-17.0%--13.6%-17.4%-17.8%--15.1%-13.3%-13.2%-
Return on invested capital----------
Liquidity
Current ratio12.188.088.458.899.358.5411.3114.4015.1912.50
Quick ratio12.188.088.458.899.358.5411.3114.4015.1912.50
Cash ratio1.250.630.721.010.530.510.610.590.600.45
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.011.061.061.061.061.081.051.031.031.05
Liabilities / Assets0.090.130.130.120.120.130.100.070.070.08
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E--------56.8x-
P / B6.7x-6.0x5.6x5.2x-0.0x0.0x0.0x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)19.8%-32.2%13.4%6.2%--26.3%-35.4%-41.2%-
Net income growth (YoY)19.4%-31.1%11.1%2.2%--30.5%-37.2%-40.2%-
EPS growth (YoY)20.0%-30.0%10.0%---25.0%---
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-15.5%-24.2%-23.8%-32.0%-27.4%-17.8%-14.7%-11.9%-11.5%-16.2%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Anixa Biosciences Inc against the 5 most active filers in the same SIC group.