CoverageForm 410-K10-Q8-K13D13G13F

ANAB · Anaptysbio, Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ANAB

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$234.60M$91.28M$17.16M$10.29M$63.17M$75.00M
Cost of Revenue------
Gross Profit------
R&D$135.97M$163.84M$98.50M$88.80M$98.50M$80.03M
SG&A$50.74M$42.39M$41.95M$36.64M$21.49M$18.85M
Total Operating Expenses$186.71M$206.23M$181.57M$125.44M$119.99M$98.88M
D&A$559.0K$606.0K$652.0K$675.0K$619.0K$559.0K
Operating Income$47.90M($114.95M)($164.41M)($115.15M)($56.81M)($23.88M)
Interest Expense----$0$0
Income Tax$164.0K$3.0K($4.0K)$24.0K$0$0
Net Income($13.23M)($145.23M)($163.62M)($128.72M)($57.80M)($19.93M)
EPS - Basic($0.31)($3.41)($4.05)($3.05)($0.49)-
EPS - Diluted($0.31)($3.41)($4.05)($3.05)($0.49)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$238.20M$123.08M$35.97M$71.31M$495.73M$250.46M
Accounts Receivable$33.85M$40.77M$6.85M$1.42M$876.0K-
Inventory------
Accounts Payable$3.87M$4.00M$4.70M$2.78M$1.74M$4.22M
Current Assets$350.25M$431.88M$406.83M$447.20M$553.88M$396.56M
Total Assets$364.39M$483.83M$452.39M$610.38M$643.07M$416.55M
Current Liabilities$38.63M$45.43M$37.44M$26.05M$16.10M$19.82M
Long-term Debt------
Total Liabilities------
Stockholders' Equity$37.21M$70.87M$88.10M$262.10M$356.43M$396.73M
Retained Earnings($772.56M)($759.33M)($614.10M)($450.48M)($321.75M)($263.96M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$19.70M($135.34M)($120.80M)($73.59M)($45.92M)($14.16M)
Investing Cash Flow$228.03M$95.40M$144.75M($394.85M)$38.84M$94.47M
Financing Cash Flow($132.61M)$127.05M($59.30M)$44.02M$252.30M($879.0K)
CapEx$87.0K$358.0K$807.0K$358.0K$1.37M$569.0K
Free Cash Flow$19.61M($135.69M)($121.61M)($73.95M)($47.29M)($14.73M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin20.4%-125.9%-958.3%-1119.4%-89.9%-31.8%
EBITDA margin20.7%-125.3%-954.5%-1112.9%-89.0%-31.1%
Net margin-5.6%-159.1%-953.7%-1251.3%-91.5%-26.6%
Free cash flow margin8.4%-148.7%-708.8%-718.9%-74.8%-19.6%
FCF / Net income-1.480.930.740.570.820.74
R&D / Revenue58.0%179.5%574.1%863.2%155.9%106.7%
SG&A / Revenue21.6%46.4%244.5%356.2%34.0%25.1%
Effective tax rate------
Return on assets-3.6%-30.0%-36.2%-21.1%-9.0%-4.8%
Return on equity-35.6%-204.9%-185.7%-49.1%-16.2%-5.0%
Return on invested capital------
Liquidity
Current ratio9.079.5110.8717.1634.4020.01
Quick ratio9.079.5110.8717.1634.4020.01
Cash ratio6.172.710.962.7430.7912.64
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier9.796.835.132.331.801.05
Liabilities / Assets------
Efficiency
Asset turnover0.640.190.040.020.100.18
Inventory turnover------
Days sales outstanding53d163d146d50d5d-
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B25.0x3.5x4.4x2.2x1.8x-
P / S4.0x2.7x22.4x56.6x10.0x-
EV / EBITDA14.3x-----
Growth
Revenue growth (YoY)157.0%432.0%66.8%-83.7%-15.8%837.5%
Revenue CAGR (3y)183.6%13.1%-38.8%8.7%-65.0%
Revenue CAGR (5y)25.6%62.7%--9.2%--
Gross profit growth (YoY)------
Operating income growth (YoY)-30.1%-42.8%-102.7%-137.9%77.8%
Net income growth (YoY)90.9%11.2%-27.1%-122.7%-190.0%79.5%
EPS growth (YoY)91.0%15.8%-33.0%-526.0%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)--11.6%-64.4%-56.4%-221.1%79.1%
FCF CAGR (5y)------
Book value growth (YoY)-47.5%-19.6%-66.4%-26.5%-10.2%-2.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$234.60M total
Royalty Management Company$234.60M · 100.0%

Product / service

$134.70M total
Anaptys Bio Generated Anti PD1 Jemperli Dostarlimab$125.00M · 92.8%
License$9.50M · 7.1%
Transaction Service$200.0K · 0.1%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing ANAPTYSBIO against the 5 most active filers in the same SIC group.