CoverageForm 410-K10-Q8-K13D13G13F

AN · Autonation, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AN

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$27.63B$26.77B$26.95B$26.98B$25.84B$20.39B
Cost of Revenue$22.68B$21.98B$21.82B$21.72B$20.89B$16.82B
Gross Profit$4.95B$4.79B$5.13B$5.27B$4.95B$3.57B
R&D------
SG&A$3.36B$3.26B$3.25B$3.03B$2.88B$2.42B
Total Operating Expenses------
D&A------
Operating Income$1.24B$1.31B$1.65B$2.02B$1.90B$563.20M
Interest Expense$180.00M$179.70M$181.40M$134.90M$93.00M$93.70M
Income Tax$235.40M$224.50M$330.00M$455.80M$435.10M$168.30M
Net Income$649.10M$692.20M$1.02B$1.38B$1.37B$381.60M
EPS - Basic$17.26$17.09$22.89$24.47$18.50$4.32
EPS - Diluted$17.04$16.92$22.74$24.29$18.31$4.30

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$58.60M$59.80M$60.80M$72.60M$60.40M$569.60M
Accounts Receivable$693.40M$774.00M$762.00M$634.50M$539.90M$595.00M
Inventory$3.40B$3.36B$3.03B$2.05B$1.85B$2.60B
Accounts Payable$369.90M$376.60M$344.70M$327.60M$395.90M$335.20M
Current Assets$4.65B$4.70B$4.31B$3.14B$2.81B$4.15B
Total Assets$14.39B$13.00B$11.98B$10.06B$8.94B$9.89B
Current Liabilities$5.54B$6.31B$5.58B$3.41B$3.06B$4.17B
Long-term Debt$1.68B$797.70M----
Total Liabilities------
Stockholders' Equity$2.34B$2.46B$2.21B$2.05B$2.38B$3.24B
Retained Earnings$5.98B$5.33B$4.64B$3.66B$4.64B$4.07B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$111.90M$314.70M$724.00M$1.67B$1.63B$1.21B
Investing Cash Flow($687.00M)$12.30M($569.90M)($479.30M)($460.30M)($73.70M)
Financing Cash Flow$557.50M($300.60M)($172.50M)($1.15B)($1.68B)($606.70M)
CapEx$309.40M$328.50M$410.30M$329.00M$215.70M$156.00M
Free Cash Flow($197.50M)($13.80M)$313.70M$1.34B$1.41B$1.05B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin17.9%17.9%19.0%19.5%19.2%17.5%
Operating margin4.5%4.9%6.1%7.5%7.4%2.8%
EBITDA margin------
Net margin2.3%2.6%3.8%5.1%5.3%1.9%
Free cash flow margin-0.7%-0.1%1.2%5.0%5.5%5.2%
FCF / Net income-0.30-0.020.310.971.032.76
R&D / Revenue------
SG&A / Revenue12.2%12.2%12.1%11.2%11.1%11.9%
Effective tax rate26.6%24.5%24.4%24.9%24.1%30.6%
Return on assets4.5%5.3%8.5%13.7%15.4%3.9%
Return on equity27.7%28.2%46.2%67.3%57.8%11.8%
Return on invested capital22.6%30.3%----
Liquidity
Current ratio0.840.740.770.920.921.00
Quick ratio0.220.210.230.320.310.37
Cash ratio0.010.010.010.020.020.14
Leverage
Debt / Equity0.720.32----
Debt / Assets0.120.06----
Debt / EBITDA------
Interest coverage6.9x7.3x9.1x15.0x20.5x6.0x
Equity multiplier6.155.295.424.913.763.06
Liabilities / Assets------
Efficiency
Asset turnover1.922.062.252.682.892.06
Inventory turnover6.666.547.1910.6011.316.47
Days sales outstanding9d11d10d9d8d11d
Days inventory outstanding55d56d51d34d32d56d
Days payable outstanding6d6d6d6d7d7d
Cash conversion cycle58d60d55d37d33d60d
Valuation
P / E12.1x10.0x6.6x4.4x6.4x16.2x
P / B3.4x2.8x3.0x3.0x3.7x1.9x
P / S0.3x0.3x0.3x0.2x0.3x0.3x
EV / EBITDA------
Growth
Revenue growth (YoY)3.2%-0.7%-0.1%4.4%26.7%-4.4%
Revenue CAGR (3y)0.8%1.2%9.7%8.1%6.5%-1.8%
Revenue CAGR (5y)6.3%4.6%4.7%4.6%3.6%-0.5%
Gross profit growth (YoY)3.4%-6.7%-2.5%6.3%38.9%1.2%
Operating income growth (YoY)-5.0%-21.0%-18.4%6.4%237.9%-31.6%
Net income growth (YoY)-6.2%-32.2%-25.9%0.3%259.8%-15.2%
EPS growth (YoY)0.7%-25.6%-6.4%32.7%325.8%-13.5%
EPS CAGR (3y)-11.1%-2.6%74.2%69.7%61.6%-1.0%
EPS CAGR (5y)31.7%27.8%39.3%40.5%34.6%2.0%
FCF growth (YoY)-1331.2%--76.6%-5.2%34.3%110.4%
FCF CAGR (5y)--20.4%42.2%39.1%32.3%
Book value growth (YoY)-4.7%11.1%8.0%-13.8%-26.5%2.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$53.86B total
ANReportable Segments$26.23B · 48.7%
ANReportable Segment Premium Luxury$10.33B · 19.2%
ANReportable Segment Import$8.42B · 15.6%
ANReportable Segment Domestic$7.47B · 13.9%
Corporate And Other$1.40B · 2.6%

Product / service

$27.63B total
New Vehicle$13.50B · 48.9%
Used Vehicle$7.81B · 28.3%
Parts And Service$4.84B · 17.5%
Finance And Insurance Net$1.46B · 5.3%
Product And Service Other$16.30M · 0.1%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Retail-Auto Dealers & Gasoline Stations

CompanyRevenue (last FY)Net marginROE
CVNA$20.32B6.9%40.9%
MUSA--75.5%
ABG$18.00B2.7%12.6%
PAG$31.81B2.9%16.8%
GPI$22.57B1.4%11.7%

Comparing AUTONATION against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Jul 3, 2000$0.6870

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.