CoverageForm 410-K10-Q8-K13D13G13F

AMKR · Amkor Technology, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AMKR

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$6.71B$6.32B$6.50B$7.09B$6.14B$5.05B
Cost of Revenue$5.77B$5.38B$5.56B$5.76B$4.91B$4.15B
Gross Profit$938.60M$933.21M$943.15M$1.33B$1.23B$900.81M
R&D$166.74M$162.95M$177.47M$149.43M$166.04M$140.73M
SG&A$304.47M$331.81M$295.39M$283.37M$296.08M$302.84M
Total Operating Expenses$471.21M$494.76M$472.87M$432.80M$462.12M$443.57M
D&A$642.01M$594.66M$631.51M$612.70M$563.58M$510.40M
Operating Income$467.38M$438.45M$470.29M$897.19M$763.43M$457.25M
Interest Expense$75.44M$64.94M$59.00M$64.17M$51.51M-
Income Tax$68.50M$75.48M$81.71M$89.89M$69.46M$46.18M
Net Income$373.89M$354.01M$359.81M$765.82M$643.00M$338.14M
EPS - Basic$1.51$1.44$1.46$3.13$2.64$1.40
EPS - Diluted$1.50$1.43$1.46$3.11$2.62$1.40

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$1.38B$1.13B$1.12B$959.07M$826.74M$698.00M
Accounts Receivable$1.35B$1.06B$1.15B$1.37B$1.26B$962.64M
Inventory$437.80M$310.91M$393.13M$629.58M$484.96M$297.29M
Accounts Payable$912.77M$712.89M$754.45M$899.16M$828.73M$636.43M
Current Assets$3.88B$3.07B$3.20B$3.30B$2.86B$2.13B
Total Assets$8.14B$6.94B$6.77B$6.82B$6.04B$5.02B
Current Liabilities$1.71B$1.46B$1.38B$1.66B$1.68B$1.32B
Long-term Debt$1.28B$923.43M$1.07B$1.09B$984.99M$1.01B
Total Liabilities$3.63B$2.76B$2.78B$3.12B$3.07B$2.67B
Stockholders' Equity$4.47B$4.15B$3.96B$3.67B$2.94B$2.33B
Retained Earnings$2.63B$2.34B$2.16B$1.87B$1.16B$562.50M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$1.10B$1.09B$1.27B$1.10B$1.12B$770.03M
Investing Cash Flow($885.04M)($800.32M)($951.91M)($1.01B)($943.88M)($638.71M)
Financing Cash Flow$98.70M($260.43M)($149.21M)$55.60M($30.10M)($333.72M)
CapEx$904.61M$743.80M$749.47M$908.29M$779.78M$553.02M
Free Cash Flow$190.99M$345.07M$520.55M$190.46M$341.52M$217.01M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin14.0%14.8%14.5%18.8%20.0%17.8%
Operating margin7.0%6.9%7.2%12.7%12.4%9.1%
EBITDA margin16.5%16.4%16.9%21.3%21.6%19.2%
Net margin5.6%5.6%5.5%10.8%10.5%6.7%
Free cash flow margin2.8%5.5%8.0%2.7%5.6%4.3%
FCF / Net income0.510.971.450.250.530.64
R&D / Revenue2.5%2.6%2.7%2.1%2.7%2.8%
SG&A / Revenue4.5%5.3%4.5%4.0%4.8%6.0%
Effective tax rate15.5%17.6%18.5%10.5%9.7%12.0%
Return on assets4.6%5.1%5.3%11.2%10.6%6.7%
Return on equity8.4%8.5%9.1%20.9%21.9%14.5%
Return on invested capital6.9%7.1%7.6%16.9%17.5%12.1%
Liquidity
Current ratio2.272.112.311.991.701.62
Quick ratio2.011.902.021.611.411.39
Cash ratio0.810.780.810.580.490.53
Leverage
Debt / Equity0.290.220.270.300.330.43
Debt / Assets0.160.130.160.160.160.20
Debt / EBITDA1.160.890.970.720.741.04
Interest coverage6.2x6.8x8.0x14.0x14.8x-
Equity multiplier1.821.671.711.862.052.16
Liabilities / Assets0.450.400.410.460.510.53
Efficiency
Asset turnover0.820.910.961.041.021.01
Inventory turnover13.1817.3214.149.1510.1313.96
Days sales outstanding74d61d65d70d75d70d
Days inventory outstanding28d21d26d40d36d26d
Days payable outstanding58d48d50d57d62d56d
Cash conversion cycle44d34d41d53d49d40d
Valuation
P / E26.3x18.0x22.8x7.7x9.5x10.8x
P / B2.2x1.5x2.1x1.6x2.1x1.6x
P / S1.5x1.0x1.3x0.8x1.0x0.7x
EV / EBITDA8.8x6.0x7.4x4.0x4.7x4.1x
Growth
Revenue growth (YoY)6.2%-2.9%-8.3%15.5%21.5%24.6%
Revenue CAGR (3y)-1.8%1.0%8.8%20.5%16.0%6.5%
Revenue CAGR (5y)5.8%9.3%10.6%11.1%9.5%11.9%
Gross profit growth (YoY)0.6%-1.1%-29.1%8.5%36.0%38.7%
Operating income growth (YoY)6.6%-6.8%-47.6%17.5%67.0%96.1%
Net income growth (YoY)5.6%-1.6%-53.0%19.1%90.2%179.7%
EPS growth (YoY)4.9%-2.1%-53.1%18.7%87.1%180.0%
EPS CAGR (3y)-21.6%-18.3%1.4%83.9%70.3%8.7%
EPS CAGR (5y)1.4%23.4%22.5%23.3%30.6%42.3%
FCF growth (YoY)-44.7%-33.7%173.3%-44.2%57.4%137.4%
FCF CAGR (5y)-2.5%30.4%35.0%23.1%33.9%40.3%
Book value growth (YoY)7.7%4.7%8.0%24.7%26.5%18.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$6.71B total
Reportable Segment$6.71B · 100.0%

Product / service

$6.71B total
Advanced Products$5.56B · 82.8%
Mainstream Products$1.15B · 17.2%

Geographic

$9.02B total
US$4.40B · 48.8%
Non Us$2.31B · 25.6%
EMEA$852.80M · 9.5%
Asia Pacific Excluding Japan$733.45M · 8.1%
JP$724.61M · 8.0%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.98
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Semiconductors & Related Devices

CompanyRevenue (last FY)Net marginROE
LSCC$523.26M0.6%0.4%
CRDO---
FSLR$5.22B29.3%16.0%
NVDA$215.94B55.6%76.3%
SITM$326.66M-13.1%-3.7%

Comparing AMKOR TECHNOLOGY against the 5 most active filers in the same SIC group.

Dividends

$0.34/share trailing 12 months · -54.3% YoY

Ex-datePer share
Jun 3, 2026$0.0840
Mar 12, 2026$0.0840
Dec 3, 2025$0.0840
Sep 3, 2025$0.0830
Jun 5, 2025$0.0830
Mar 13, 2025$0.0830
Dec 4, 2024$0.4880
Sep 3, 2024$0.0790
Jun 4, 2024$0.0790
Mar 11, 2024$0.0790
Dec 4, 2023$0.0790
Sep 1, 2023$0.0750
Jun 5, 2023$0.0750
Feb 27, 2023$0.0750
Dec 5, 2022$0.0750
Sep 2, 2022$0.0500
Jun 6, 2022$0.0500
Feb 28, 2022$0.0500
Dec 6, 2021$0.0500
Sep 3, 2021$0.0400
Jun 4, 2021$0.0400
Feb 22, 2021$0.0400
Dec 17, 2020$0.0400

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.