CoverageForm 410-K10-Q8-K13D13G13F

ALOT · Astronova, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ALOT

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$150.51M$151.28M$148.09M$142.53M$117.48M$116.03M
Cost of Revenue$102.88M$98.53M$96.47M$94.37M$73.74M$74.67M
Gross Profit$47.63M$52.75M$51.62M$48.16M$43.74M$41.36M
R&D$6.79M$6.61M$6.91M$6.82M$6.75M$6.21M
SG&A$16.38M$15.82M$11.49M$11.44M$9.55M$9.42M
Total Operating Expenses$46.43M$61.39M$42.83M$42.71M$39.48M$38.93M
D&A$4.80M$4.78M$4.27M$3.92M$3.99M$5.98M
Operating Income$1.21M($8.64M)$8.80M$5.44M$4.26M$2.43M
Interest Expense$1.50M$1.60M$2.70M$1.68M$677.0K$500.0K
Income Tax($160.0K)$2.20M$1.38M$749.0K$605.0K$895.0K
Net Income($2.38M)($14.49M)$4.69M$2.66M$6.43M$1.28M
EPS - Basic($0.31)($1.93)$0.63$0.36$0.89$0.18
EPS - Diluted($0.31)($1.93)$0.63$0.36$0.88$0.18

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$4.07M$5.05M$4.53M$3.95M$5.28M$11.44M
Accounts Receivable$18.98M$21.22M$23.06M$21.60M$17.12M$17.41M
Inventory$43.25M$47.89M$46.37M$51.32M$34.61M$30.06M
Accounts Payable$6.81M$7.93M$8.07M$8.62M$8.59M$5.73M
Current Assets$70.70M$78.02M$76.67M$79.76M$63.78M$60.72M
Total Assets$137.57M$145.59M$133.25M$139.21M$114.95M$115.47M
Current Liabilities$38.37M$46.35M$29.76M$37.50M$20.04M$20.97M
Long-term Debt$18.30M$19.04M$10.05M$12.04M$8.15M$7.11M
Total Liabilities$60.70M$69.84M$42.97M$54.84M$33.94M$40.79M
Stockholders' Equity$76.86M$75.75M$90.28M$84.37M$81.01M$74.68M
Retained Earnings$47.00M$49.38M$63.87M$59.17M$56.51M$50.09M

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$11.74M$4.85M$12.35M($2.94M)$1.39M$15.54M
Investing Cash Flow($219.0K)($20.27M)($875.0K)($17.26M)($1.80M)($2.59M)
Financing Cash Flow($12.86M)$15.38M($10.97M)$18.75M($5.56M)($5.14M)
CapEx$332.0K$1.17M$875.0K$229.0K$1.80M$2.59M
Free Cash Flow$11.41M$3.68M$11.48M($3.17M)($402.0K)$12.96M

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin31.6%34.9%34.9%33.8%37.2%35.6%
Operating margin0.8%-5.7%5.9%3.8%3.6%2.1%
EBITDA margin4.0%-2.6%8.8%6.6%7.0%7.3%
Net margin-1.6%-9.6%3.2%1.9%5.5%1.1%
Free cash flow margin7.6%2.4%7.8%-2.2%-0.3%11.2%
FCF / Net income-4.80-0.252.45-1.19-0.0610.09
R&D / Revenue4.5%4.4%4.7%4.8%5.7%5.3%
SG&A / Revenue10.9%10.5%7.8%8.0%8.1%8.1%
Effective tax rate--22.7%22.0%8.6%41.1%
Return on assets-1.7%-10.0%3.5%1.9%5.6%1.1%
Return on equity-3.1%-19.1%5.2%3.2%7.9%1.7%
Return on invested capital1.0%-7.2%6.8%4.4%4.4%1.8%
Liquidity
Current ratio1.841.682.582.133.182.90
Quick ratio0.720.651.020.761.461.46
Cash ratio0.110.110.150.110.260.55
Leverage
Debt / Equity0.240.250.110.140.100.10
Debt / Assets0.130.130.080.090.070.06
Debt / EBITDA3.04-0.771.290.990.84
Interest coverage0.8x-5.4x3.3x3.2x6.3x4.9x
Equity multiplier1.791.921.481.651.421.55
Liabilities / Assets0.440.480.320.390.300.35
Efficiency
Asset turnover1.091.041.111.021.021.00
Inventory turnover2.382.062.081.842.132.48
Days sales outstanding46d51d57d55d53d55d
Days inventory outstanding153d177d175d199d171d147d
Days payable outstanding24d29d31d33d43d28d
Cash conversion cycle175d199d202d220d182d174d
Valuation
P / E--28.0x36.8x15.6x59.7x
P / B0.9x1.1x1.5x1.2x1.2x1.0x
P / S0.5x0.6x0.9x0.7x0.9x0.7x
EV / EBITDA13.9x-10.5x11.3x12.6x8.6x
Growth
Revenue growth (YoY)-0.5%2.2%3.9%21.3%1.2%-
Revenue CAGR (3y)1.8%8.8%8.5%--4.2%5.6%
Revenue CAGR (5y)5.3%-2.1%7.7%3.6%5.6%
Gross profit growth (YoY)-9.7%2.2%7.2%10.1%5.8%-
Operating income growth (YoY)--61.6%27.9%74.9%-
Net income growth (YoY)83.6%-76.4%-58.6%400.7%-
EPS growth (YoY)83.9%-75.0%-59.1%388.9%-
EPS CAGR (3y)--51.8%-54.2%-39.4%
EPS CAGR (5y)--21.3%-15.0%13.4%-20.3%
FCF growth (YoY)209.7%-67.9%--687.3%--
FCF CAGR (5y)-2.5%-104.9%--119.7%
Book value growth (YoY)1.5%-16.1%7.0%4.1%8.5%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Business segments

$150.51M total
Product Identification$104.22M · 69.2%
Aerospace$46.29M · 30.8%

Product / service

$159.21M total
Public Utilities Inventory Supplies$80.85M · 50.8%
Hardware Products$46.65M · 29.3%
Service And Other$23.01M · 14.5%
Product And Service Other$7.67M · 4.8%
Tariff Revenue$1.02M · 0.6%

Geographic

$151.78M total
US$90.72M · 59.8%
Europe$39.71M · 26.2%
Asia$7.08M · 4.7%
CA$7.00M · 4.6%
Central And South America$4.75M · 3.1%
Other Countries$1.26M · 0.8%
Others Countries$1.26M · 0.8%

Stability scores

Altman Z′

FY 2026 · bankruptcy risk

2.11
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2026 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Computer Peripheral Equipment, NEC

CompanyRevenue (last FY)Net marginROE
FTNT$6.80B27.3%149.8%
PANW---
XRX$7.02B-14.7%-231.8%
EVLV$145.91M-22.7%-27.7%
TACT$51.48M-2.4%-4.0%

Comparing AstroNova against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Mar 25, 2020$0.0700
Dec 18, 2019$0.0700
Sep 13, 2019$0.0700
Jun 18, 2019$0.0700
Jun 14, 2019$0.0700
Mar 27, 2019$0.0700
Dec 13, 2018$0.0700
Sep 13, 2018$0.0700
Jun 14, 2018$0.0700
Mar 21, 2018$0.0700
Dec 12, 2017$0.0700
Sep 14, 2017$0.0700
Jun 7, 2017$0.0700
Mar 21, 2017$0.0700
Dec 12, 2016$0.0700
Sep 14, 2016$0.0700
Jun 8, 2016$0.0700
Mar 9, 2016$0.0700
Dec 16, 2015$0.0700
Sep 9, 2015$0.0700
Jun 10, 2015$0.0700
Mar 11, 2015$0.0700
Dec 17, 2014$0.0700
Sep 10, 2014$0.0700