CoverageForm 410-K10-Q8-K13D13G13F

XRX · Xerox Holdings Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · XRX

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$7.02B$6.22B$6.89B$7.11B$7.04B$7.02B
Cost of Revenue------
Gross Profit--$375.00M---
R&D------
SG&A$1.65B$1.54B$1.70B$1.76B$1.72B$1.85B
Total Operating Expenses$7.51B$7.44B$6.91B$7.43B$7.51B$6.77B
D&A$331.00M$274.00M$251.00M$270.00M$327.00M$368.00M
Operating Income---($328.00M)($475.00M)$252.00M
Interest Expense$334.00M$225.00M$198.00M$199.00M$207.00M$215.00M
Income Tax$541.00M$105.00M($29.00M)($3.00M)($17.00M)$64.00M
Net Income($1.03B)($1.32B)$1.00M($322.00M)($455.00M)$192.00M
EPS - Basic($8.25)($10.75)($0.09)($2.15)($2.56)$0.85
EPS - Diluted($8.25)($10.75)($0.09)($2.15)($2.56)$0.84

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$512.00M$576.00M$519.00M$1.04B$1.84B$2.63B
Accounts Receivable$1.12B$796.00M$850.00M$857.00M$818.00M$883.00M
Inventory$1.02B$695.00M$661.00M$797.00M$696.00M$843.00M
Accounts Payable$1.50B$1.02B$1.04B$1.33B$1.07B$983.00M
Current Assets$3.57B$2.94B$3.18B$4.11B$4.70B$5.78B
Total Assets$9.82B$8.37B$10.01B$11.54B$13.22B$14.74B
Current Liabilities$3.22B$2.62B$2.78B$3.33B$2.83B$2.48B
Long-term Debt$4.02B$2.81B$2.71B$2.87B$3.60B$3.23B
Total Liabilities$9.15B$7.06B$7.24B$7.97B$8.56B$8.93B
Stockholders' Equity$444.00M$1.08B$2.54B$3.34B$4.44B$5.59B
Retained Earnings$2.44B$3.51B$4.98B$5.14B$5.63B$6.28B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$224.00M$511.00M$686.00M$159.00M$629.00M$548.00M
Investing Cash Flow($698.00M)($198.00M)($5.00M)($78.00M)($85.00M)($246.00M)
Financing Cash Flow$404.00M($271.00M)($1.20B)($822.00M)($1.31B)($416.00M)
CapEx$37.00M$27.00M$29.00M$36.00M$29.00M$44.00M
Free Cash Flow$187.00M$484.00M$657.00M$123.00M$600.00M$504.00M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin--5.4%---
Operating margin----4.6%-6.7%3.6%
EBITDA margin----0.8%-2.1%8.8%
Net margin-14.7%-21.2%0.0%-4.5%-6.5%2.7%
Free cash flow margin2.7%7.8%9.5%1.7%8.5%7.2%
FCF / Net income-0.18-0.37657.00-0.38-1.322.63
R&D / Revenue------
SG&A / Revenue23.6%24.7%24.6%24.8%24.4%26.4%
Effective tax rate-----25.0%
Return on assets-10.5%-15.8%0.0%-2.8%-3.4%1.3%
Return on equity-231.8%-122.8%0.0%-9.6%-10.3%3.4%
Return on invested capital----4.2%-4.7%2.1%
Liquidity
Current ratio1.111.121.141.231.662.33
Quick ratio0.790.860.910.991.421.99
Cash ratio0.160.220.190.310.651.06
Leverage
Debt / Equity9.052.621.070.860.810.58
Debt / Assets0.410.340.270.250.270.22
Debt / EBITDA-----5.21
Interest coverage----1.6x-2.3x1.2x
Equity multiplier22.127.773.943.452.982.64
Liabilities / Assets0.930.840.720.690.650.61
Efficiency
Asset turnover0.710.740.690.620.530.48
Inventory turnover------
Days sales outstanding58d47d45d44d42d46d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E-----27.6x
P / B----0.9x0.9x
P / S----0.6x0.7x
EV / EBITDA-----8.9x
Growth
Revenue growth (YoY)12.9%-9.7%-3.1%1.0%0.2%-29.7%
Revenue CAGR (3y)-0.4%-4.0%-0.6%-10.7%--
Revenue CAGR (5y)0.0%-9.0%----
Gross profit growth (YoY)------
Operating income growth (YoY)---30.9%--52.0%
Net income growth (YoY)22.1%--29.2%--1.5%
EPS growth (YoY)23.3%-11844.4%95.8%16.0%-18.3%
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-61.4%-26.3%434.1%-79.5%19.0%-
FCF CAGR (5y)-18.0%-----
Book value growth (YoY)-58.7%-57.6%-24.1%-24.6%-20.7%0.1%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Computer Peripheral Equipment, NEC

CompanyRevenue (last FY)Net marginROE
FTNT$6.80B27.3%149.8%
PANW---
ALOT$150.51M-1.6%-3.1%
EVLV$145.91M-22.7%-27.7%
TACT$51.48M-2.4%-4.0%

Comparing Xerox Holdings Corp against the 5 most active filers in the same SIC group.

Dividends

$0.10/share trailing 12 months · -88.6% YoY

Ex-datePer share
Mar 31, 2026$0.0250
Dec 31, 2025$0.0250
Sep 30, 2025$0.0250
Jun 30, 2025$0.0250
Mar 31, 2025$0.1250
Dec 31, 2024$0.2500
Sep 30, 2024$0.2500
Jun 28, 2024$0.2500
Mar 27, 2024$0.2500
Dec 28, 2023$0.2500
Sep 28, 2023$0.2500
Jun 29, 2023$0.2500
Mar 30, 2023$0.2500
Dec 29, 2022$0.2500
Sep 29, 2022$0.2500
Jun 29, 2022$0.2500
Mar 30, 2022$0.2500
Dec 30, 2021$0.2500
Sep 29, 2021$0.2500
Jun 29, 2021$0.2500
Mar 30, 2021$0.2500
Dec 30, 2020$0.2500
Sep 29, 2020$0.2500
Jun 29, 2020$0.2500