CoverageForm 410-K10-Q8-K13D13G13F

AI · C3.ai, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AI

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue-$389.06M$310.58M$266.80M$252.76M$156.67M
Cost of Revenue-$153.19M$132.02M$86.34M$63.71M$38.79M
Gross Profit-$235.86M$178.56M$180.46M$189.05M$117.88M
R&D-$226.39M$201.37M$210.66M$150.54M$64.55M
SG&A-$94.24M$81.37M$77.17M$61.04M$29.85M
Total Operating Expenses-$560.29M$496.90M$470.95M$385.17M$189.38M
D&A-$12.61M$12.72M$6.09M$5.19M$1.30M
Operating Income-($324.42M)($318.34M)($290.49M)($196.12M)($71.50M)
Interest Expense------
Income Tax-$976.0K$792.0K$675.0K$789.0K$380.0K
Net Income-($288.70M)($279.70M)($268.84M)($192.06M)($69.38M)
EPS - Basic-($2.24)($2.34)($2.45)($1.84)-
EPS - Diluted-($2.24)($2.34)($2.45)($1.84)-

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$68.90M$164.36M$167.15M$284.83M$339.53M$115.36M
Accounts Receivable-$137.23M$130.06M$134.59M$80.27M$65.46M
Inventory------
Accounts Payable-$15.16M$11.32M$24.61M$54.22M$12.07M
Current Assets$782.70M$904.25M$904.39M$888.88M$1.06B$1.17B
Total Assets$895.78M$1.03B$1.04B$1.10B$1.17B$1.20B
Current Liabilities$118.94M$131.88M$102.33M$136.04M$150.17M$124.48M
Long-term Debt------
Total Liabilities$176.30M$187.58M$164.87M$173.36M$181.41M$135.30M
Stockholders' Equity$144.0K$838.30M$873.35M$929.66M$989.48M$1.06B
Retained Earnings-($1.38B)($1.09B)($810.24M)($541.40M)($349.33M)

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow-($41.41M)($62.36M)($115.69M)($86.46M)($61.28M)
Investing Cash Flow-$16.40M($66.61M)$59.95M$317.01M($124.07M)
Financing Cash Flow-$22.22M$11.29M$621.0K$5.71M$119.85M
CapEx-$3.04M$25.26M$70.52M$3.79M$2.30M
Free Cash Flow-($44.45M)($87.62M)($186.21M)($90.25M)($63.58M)

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin-60.6%57.5%67.6%74.8%75.2%
Operating margin--83.4%-102.5%-108.9%-77.6%-45.6%
EBITDA margin--80.1%-98.4%-106.6%-75.5%-44.8%
Net margin--74.2%-90.1%-100.8%-76.0%-44.3%
Free cash flow margin--11.4%-28.2%-69.8%-35.7%-40.6%
FCF / Net income-0.150.310.690.470.92
R&D / Revenue-58.2%64.8%79.0%59.6%41.2%
SG&A / Revenue-24.2%26.2%28.9%24.1%19.1%
Effective tax rate------
Return on assets--28.1%-26.9%-24.4%-16.4%-5.8%
Return on equity--34.4%-32.0%-28.9%-19.4%-6.5%
Return on invested capital------
Liquidity
Current ratio6.586.868.846.537.069.42
Quick ratio6.586.868.846.537.069.42
Cash ratio0.581.251.632.092.260.93
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier6220.671.221.191.191.181.13
Liabilities / Assets0.200.180.160.160.150.11
Efficiency
Asset turnover-0.380.300.240.220.13
Inventory turnover------
Days sales outstanding-129d153d184d116d153d
Days inventory outstanding------
Days payable outstanding-36d31d104d311d114d
Cash conversion cycle------
Valuation
P / E------
P / B-3.4x3.1x2.1x1.8x-
P / S-7.3x8.7x7.3x7.0x-
EV / EBITDA------
Growth
Revenue growth (YoY)-25.3%16.4%5.6%61.3%-
Revenue CAGR (3y)-15.5%25.6%---
Revenue CAGR (5y)------
Gross profit growth (YoY)-32.1%-1.1%-4.5%60.4%-
Operating income growth (YoY)--1.9%-9.6%-48.1%-174.3%-
Net income growth (YoY)--3.2%-4.0%-40.0%-176.8%-
EPS growth (YoY)-4.3%4.5%-33.2%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-49.3%52.9%-106.3%-42.0%-
FCF CAGR (5y)------
Book value growth (YoY)-100.0%-4.0%-6.1%-6.0%-6.8%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-04-30.

Product / service

$544.68M total
License And Service$327.63M · 60.2%
Software Licenses$94.20M · 17.3%
Professional Services$61.43M · 11.3%
Engineering Services$43.03M · 7.9%
Service Fees$18.39M · 3.4%

Geographic

$389.06M total
North America$346.22M · 89.0%
EMEA$40.75M · 10.5%
Rest Of World$1.80M · 0.5%
Asia Pacific$286.0K · 0.1%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

0/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing C3.ai against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.