CoverageForm 410-K10-Q8-K13D13G13F

AGO · Assured Guaranty Ltd - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AGO

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$261.00M-$207.00M$281.00M$345.00M-$269.00M$202.00M$245.00M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A----------
Operating Income$34.00M-$115.00M$130.00M$176.00M-$202.00M$89.00M$120.00M-
Interest Expense--------$23.00M-
Income Tax($20.00M)-$21.00M$27.00M$44.00M-$44.00M$13.00M$31.00M-
Net Income$88.00M-$105.00M$103.00M$176.00M-$171.00M$78.00M$109.00M-
EPS - Basic$1.94-$2.20$2.10$3.49-$3.23$1.43$1.94-
EPS - Diluted$1.91-$2.18$2.08$3.44-$3.17$1.41$1.89-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$333.00M$419.00M$164.00M$325.00M$182.00M$128.00M$174.00M$109.00M$137.00M$286.00M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$12.63B$12.18B$12.10B$12.10B$11.94B$11.90B$12.29B$12.09B$12.17B$12.54B
Current Liabilities----------
Long-term Debt$1.71B$1.70B$1.70B$1.70B$1.70B$1.70B$1.70B$1.70B$1.70B$1.69B
Total Liabilities$7.07B$6.39B$6.36B$6.37B$6.28B$6.35B$6.51B$6.49B$6.49B$6.77B
Stockholders' Equity$5.54B$5.66B$5.66B$5.63B$5.59B$5.50B$5.73B$5.54B$5.63B$5.71B
Retained Earnings$5.82B$5.83B$5.84B$5.86B$5.90B$5.88B$5.96B$5.93B$6.01B$6.07B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$190.00M---$87.00M---($74.00M)-
Investing Cash Flow($60.00M)---$134.00M---$253.00M-
Financing Cash Flow($214.00M)---($170.00M)---($327.00M)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin13.0%-55.6%46.3%51.0%-75.1%44.1%49.0%-
EBITDA margin----------
Net margin33.7%-50.7%36.7%51.0%-63.6%38.6%44.5%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate-29.4%-16.7%20.8%20.0%-20.5%14.3%22.1%-
Return on assets0.7%-0.9%0.9%1.5%-1.4%0.6%0.9%-
Return on equity1.6%-1.9%1.8%3.1%-3.0%1.4%1.9%-
Return on invested capital0.5%-1.3%1.4%1.9%-2.2%1.1%1.3%-
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity0.310.300.300.300.300.310.300.310.300.30
Debt / Assets0.130.140.140.140.140.140.140.140.140.14
Debt / EBITDA----------
Interest coverage--------5.2x-
Equity multiplier2.282.152.142.152.142.172.152.182.162.19
Liabilities / Assets0.560.520.530.530.530.530.530.540.530.54
Efficiency
Asset turnover0.02-0.020.020.03-0.020.020.02-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E42.7x-38.8x41.9x25.6x-25.1x54.7x46.2x-
P / B0.7x-0.7x0.8x0.8x-0.7x0.8x0.9x-
P / S14.2x-19.6x15.3x12.9x-15.8x21.0x20.3x-
EV / EBITDA----------
Growth
Revenue growth (YoY)-24.3%--23.0%39.1%40.8%--33.3%-43.9%-13.4%-
Revenue CAGR (3y)-2.7%-71.6%46.2%4.8%-8.3%1.0%11.4%-
Revenue CAGR (5y)8.1%--5.0%-5.5%29.2%-5.5%-5.4%4.7%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-80.7%--43.1%46.1%46.7%-9.8%-36.0%1.7%-
Net income growth (YoY)-50.0%--38.6%32.1%61.5%-8.9%-37.6%34.6%-
EPS growth (YoY)-44.5%--31.2%47.5%82.0%-21.9%-31.6%41.0%-
EPS CAGR (3y)12.5%-129.6%-52.0%-143.3%3.0%138.1%-
EPS CAGR (5y)68.6%-16.4%-0.2%--35.3%0.3%29.4%-
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-0.9%3.1%-1.2%1.7%-0.7%-3.8%9.1%5.0%7.8%12.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$885.00M total
Insurance Segment$861.00M · 97.3%
Asset Management Segment$24.00M · 2.7%

Geographic

$976.00M total
US$749.00M · 76.7%
BM$177.00M · 18.1%
GB$48.00M · 4.9%
Other Countries$2.00M · 0.2%

Peer comparison

Same SIC group: Surety Insurance

CompanyRevenue (last FY)Net marginROE
MTG$1.21B60.8%14.3%
ESNT$1.26B54.7%12.0%
AMBC$251.22M-103.1%-36.2%
RDN$1.20B48.7%12.2%
NMIH$706.44M55.1%15.0%

Comparing ASSURED GUARANTY LTD against the 5 most active filers in the same SIC group.

Dividends

$0.76/share trailing 12 months · -41.5% YoY

Ex-datePer share
May 15, 2026$0.3800
Mar 6, 2026$0.3800
May 16, 2025$0.3400
Mar 5, 2025$0.3400
Nov 22, 2024$0.3100
Aug 21, 2024$0.3100
May 14, 2024$0.3100
Mar 5, 2024$0.3100
Nov 14, 2023$0.2800
Aug 15, 2023$0.2800
May 16, 2023$0.2800
Mar 7, 2023$0.2800
Nov 15, 2022$0.2500
Aug 16, 2022$0.2500
May 17, 2022$0.2500
Mar 8, 2022$0.2500
Nov 16, 2021$0.2200
Aug 17, 2021$0.2200
May 18, 2021$0.2200
Mar 9, 2021$0.2200
Nov 17, 2020$0.2000
Aug 18, 2020$0.2000
May 19, 2020$0.2000
Mar 10, 2020$0.2000