CoverageForm 410-K10-Q8-K13D13G13F

AGM · Federal Agricultural Mortgage Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AGM

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A$44.61M$38.24M$34.96M$29.77M$27.51M$21.98M
Total Operating Expenses------
D&A------
Operating Income$255.71M$258.10M$253.10M$225.68M$137.43M$137.43M
Interest Expense--$1.06B$445.91M$204.01M$312.95M
Income Tax$48.30M$50.91M$53.10M$47.53M$35.35M$28.79M
Net Income$207.41M$207.19M$200.00M$178.14M$132.26M$108.65M
EPS - Basic$16.73$16.59$15.97$14.00$10.00$8.31
EPS - Diluted$16.62$16.44$15.81$13.87$9.92$8.27

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$931.07M$1.02B$888.71M$861.00M$908.78M$1.03B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$35.37B$31.32B$29.52B$27.33B$87.55M$24.36B
Current Liabilities------
Long-term Debt$19.54B$17.08B$18.50B$16.97B$15.77B$11.05B
Total Liabilities$33.65B$29.84B$28.11B$26.06B$23.94B$23.36B
Stockholders' Equity$1.72B$1.49B$997.93M$1.27B$1.20B$992.48M
Retained Earnings$1.05B$943.24M$823.72M$698.53M$579.27M$509.56M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$80.06M$612.65M$375.80M$809.27M$436.41M($94.55M)
Investing Cash Flow($3.81B)($1.68B)($1.96B)($3.04B)($1.10B)($1.74B)
Financing Cash Flow$3.64B$1.21B$1.61B$2.19B$534.63M$2.26B
CapEx$0$5.27M----
Free Cash Flow$80.06M$607.37M----

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income0.392.93----
R&D / Revenue------
SG&A / Revenue------
Effective tax rate18.9%19.7%21.0%21.1%21.1%20.9%
Return on assets0.6%0.7%0.7%0.7%151.1%0.4%
Return on equity12.1%13.9%20.0%14.0%11.0%10.9%
Return on invested capital1.0%1.1%1.0%1.0%0.6%0.9%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity11.3711.4718.5413.3413.0911.13
Debt / Assets0.550.550.630.62180.140.45
Debt / EBITDA------
Interest coverage--0.2x0.5x0.7x0.4x
Equity multiplier20.5821.0429.5921.490.0724.54
Liabilities / Assets0.950.950.950.95273.450.96
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E10.6x12.0x12.1x8.1x12.5x9.0x
P / B1.1x1.5x2.1x1.0x1.1x0.8x
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-0.9%2.0%12.2%64.2%0.0%-0.9%
Net income growth (YoY)0.1%3.6%12.3%34.7%21.7%-0.8%
EPS growth (YoY)1.1%4.0%14.0%39.8%20.0%-4.8%
EPS CAGR (3y)6.2%18.3%24.1%16.9%--
EPS CAGR (5y)15.0%13.6%---14.6%
FCF growth (YoY)-86.8%-----
FCF CAGR (5y)------
Book value growth (YoY)15.4%49.2%-21.5%5.6%21.4%24.2%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Federal & Federally-Sponsored Credit Agencies

CompanyRevenue (last FY)Net marginROE
FNMA$28.96B49.6%13.2%

Comparing FEDERAL AGRICULTURAL MORTGAGE CORP against the 1 most active filer in the same SIC group.

Dividends

$6.10/share trailing 12 months · +7.0% YoY

Ex-datePer share
Mar 16, 2026$1.6000
Dec 15, 2025$1.5000
Sep 15, 2025$1.5000
Jun 16, 2025$1.5000
Mar 14, 2025$1.5000
Dec 16, 2024$1.4000
Sep 16, 2024$1.4000
Jun 14, 2024$1.4000
Mar 14, 2024$1.4000
Dec 14, 2023$1.1000
Sep 14, 2023$1.1000
Jun 15, 2023$1.1000
Mar 15, 2023$1.1000
Dec 14, 2022$0.9500
Sep 14, 2022$0.9500
Jun 14, 2022$0.9500
Mar 15, 2022$0.9500
Dec 14, 2021$0.8800
Sep 14, 2021$0.8800
Jun 14, 2021$0.8800
Mar 15, 2021$0.8800
Dec 14, 2020$0.8000
Sep 15, 2020$0.8000
Jun 12, 2020$0.8000

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.