CoverageForm 410-K10-Q8-K13D13G13F

AGM · Federal Agricultural Mortgage Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AGM

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$11.26M-$11.05M$10.86M$10.76M-$8.63M$8.90M$8.26M-
Total Operating Expenses----------
D&A----------
Operating Income$71.44M-$66.69M$65.43M$63.13M-$62.25M$59.22M$68.25M-
Interest Expense--------$309.95M-
Income Tax$12.31M-$11.69M$10.59M$13.47M-$12.42M$12.11M$14.50M-
Net Income$59.12M-$55.00M$54.84M$49.65M-$49.83M$47.10M$53.75M-
EPS - Basic$4.78-$4.45$4.50$4.04-$3.89$3.71$4.33-
EPS - Diluted$4.75-$4.44$4.48$4.01-$3.86$3.68$4.28-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$773.93M$931.07M$901.02M$1.03B$1.05B$1.02B$842.06M$922.96M$745.11M$888.71M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$36.73B$35.37B$33.38B$33.00B$31.80B$31.32B$30.62B$30.19B$29.77B$29.52B
Current Liabilities----------
Long-term Debt$20.77B$19.54B$19.06B$18.59B$17.94B$17.08B$17.25B$17.77B$17.94B$18.50B
Total Liabilities$35.01B$33.65B$31.69B$31.45B$30.28B$29.84B$29.15B$28.69B$28.29B$28.11B
Stockholders' Equity$1.72B$1.72B$1.69B$1.54B$1.53B$1.49B$1.46B$1.50B$1.48B$1.41B
Retained Earnings$1.07B$1.05B$1.04B$1.00B$970.87M$943.24M$907.64M$880.57M$855.49M$823.72M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$92.05M---($49.82M)---$233.34M-
Investing Cash Flow($1.57B)---($345.88M)---($525.47M)-
Financing Cash Flow$1.32B---$419.82M---$148.54M-
CapEx----$0---$1.64M-
Free Cash Flow----($49.82M)---$231.70M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income-----1.00---4.31-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate17.2%-17.5%16.2%21.3%-20.0%20.5%21.2%-
Return on assets0.2%-0.2%0.2%0.2%-0.2%0.2%0.2%-
Return on equity3.4%-3.3%3.6%3.3%-3.4%3.1%3.6%-
Return on invested capital0.3%-0.3%0.3%0.3%-0.3%0.2%0.3%-
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity12.1011.3711.3012.0411.7611.4711.8011.8412.1213.10
Debt / Assets0.570.550.570.560.560.550.560.590.600.63
Debt / EBITDA----------
Interest coverage--------0.2x-
Equity multiplier21.3920.5819.7921.3720.8521.0420.9420.1220.1120.91
Liabilities / Assets0.950.950.950.950.950.950.950.950.950.95
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E31.2x-37.8x43.4x46.8x-48.6x49.1x46.0x-
P / B0.9x-1.1x1.4x1.3x-1.4x1.3x1.5x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)13.2%-7.1%10.5%-7.5%--15.0%-0.1%13.5%-
Net income growth (YoY)19.1%-10.4%16.4%-7.6%--14.3%-0.2%14.3%-
EPS growth (YoY)18.5%-15.0%21.7%-6.3%--17.7%-0.5%16.0%-
EPS CAGR (3y)8.8%-11.8%7.6%2.1%-19.9%16.1%18.4%-
EPS CAGR (5y)13.0%-20.7%8.8%35.7%-23.8%6.9%16.1%-
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)12.5%15.4%15.4%2.9%3.1%5.5%5.6%11.5%14.5%11.0%

Peer comparison

Same SIC group: Federal & Federally-Sponsored Credit Agencies

CompanyRevenue (last FY)Net marginROE
FNMA$28.96B49.6%13.2%

Comparing FEDERAL AGRICULTURAL MORTGAGE CORP against the 1 most active filer in the same SIC group.

Dividends

$6.10/share trailing 12 months · +7.0% YoY

Ex-datePer share
Mar 16, 2026$1.6000
Dec 15, 2025$1.5000
Sep 15, 2025$1.5000
Jun 16, 2025$1.5000
Mar 14, 2025$1.5000
Dec 16, 2024$1.4000
Sep 16, 2024$1.4000
Jun 14, 2024$1.4000
Mar 14, 2024$1.4000
Dec 14, 2023$1.1000
Sep 14, 2023$1.1000
Jun 15, 2023$1.1000
Mar 15, 2023$1.1000
Dec 14, 2022$0.9500
Sep 14, 2022$0.9500
Jun 14, 2022$0.9500
Mar 15, 2022$0.9500
Dec 14, 2021$0.8800
Sep 14, 2021$0.8800
Jun 14, 2021$0.8800
Mar 15, 2021$0.8800
Dec 14, 2020$0.8000
Sep 15, 2020$0.8000
Jun 12, 2020$0.8000