CoverageForm 410-K10-Q8-K13D13G13F

ADM · Archer-Daniels-Midland Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ADM

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$20.49B-$20.37B$21.17B$20.18B-$19.94B$22.25B$21.85B-
Cost of Revenue$19.27B-$19.10B$19.80B$19.00B-$18.57B$20.85B$20.19B-
Gross Profit$1.22B-$1.27B$1.37B$1.18B-$1.36B$1.40B$1.66B-
R&D----------
SG&A$961.00M-$873.00M$911.00M$932.00M-$905.00M$907.00M$951.00M-
Total Operating Expenses----------
D&A$293.00M-$221.00M$228.00M$287.00M---$280.00M-
Operating Income$384.00M-$147.00M$279.00M$353.00M-$108.00M$596.00M$885.00M-
Interest Expense$149.00M-$153.00M$159.00M$158.00M-$174.00M$187.00M$166.00M-
Income Tax$81.00M-$37.00M$62.00M$61.00M-$90.00M$115.00M$166.00M-
Net Income$298.00M-$108.00M$219.00M$295.00M-$18.00M$486.00M$729.00M-
EPS - Basic$0.62-$0.22$0.45$0.61-$0.04$0.99$1.42-
EPS - Diluted$0.62-$0.22$0.45$0.61-$0.04$0.98$1.42-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$591.00M$1.01B$1.24B$1.06B$864.00M$611.00M$784.00M$764.00M$830.00M$1.37B
Accounts Receivable$3.71B$3.02B$3.63B$3.67B$4.42B$3.71B$3.77B$4.38B$4.18B$4.23B
Inventory$11.74B$10.37B$8.70B$9.72B$11.55B$11.57B$10.75B$10.44B$11.63B$11.96B
Accounts Payable$5.46B$5.20B$4.99B$4.47B$5.15B$5.54B$4.91B$5.04B$5.60B$6.31B
Current Assets$29.99B$26.66B$26.43B$26.29B$27.88B$27.72B$26.63B$26.96B$29.01B$29.77B
Total Assets$55.60B$52.39B$51.92B$52.00B$53.40B$53.27B$52.20B$52.70B$54.83B$54.63B
Current Liabilities$22.88B$19.53B$19.27B$18.47B$20.17B$19.94B$19.00B$18.68B$19.73B$18.66B
Long-term Debt$6.46B$6.61B$6.61B$7.61B$7.60B$7.58B$7.58B$8.25B$8.24B$8.26B
Total Liabilities----------
Stockholders' Equity$22.81B$22.74B$22.50B$22.44B$22.13B$22.18B$21.98B$22.16B$23.23B$24.14B
Retained Earnings$22.02B$21.98B$21.81B$21.95B$21.98B$21.93B$21.61B$21.83B$23.07B$23.46B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$150.00M---($342.00M)---$700.00M-
Investing Cash Flow($128.00M)---($129.00M)---($1.23B)-
Financing Cash Flow$612.00M---$587.00M---($2.00M)-
CapEx$194.00M---$291.00M---$328.00M-
Free Cash Flow($44.00M)---($633.00M)---$372.00M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin6.0%-6.2%6.5%5.8%-6.8%6.3%7.6%-
Operating margin1.9%-0.7%1.3%1.7%-0.5%2.7%4.1%-
EBITDA margin3.3%-1.8%2.4%3.2%---5.3%-
Net margin1.5%-0.5%1.0%1.5%-0.1%2.2%3.3%-
Free cash flow margin-0.2%----3.1%---1.7%-
FCF / Net income-0.15----2.15---0.51-
R&D / Revenue----------
SG&A / Revenue4.7%-4.3%4.3%4.6%-4.5%4.1%4.4%-
Effective tax rate21.4%-25.5%22.1%17.1%-83.3%19.1%18.5%-
Return on assets0.5%-0.2%0.4%0.6%-0.0%0.9%1.3%-
Return on equity1.3%-0.5%1.0%1.3%-0.1%2.2%3.1%-
Return on invested capital1.0%-0.4%0.7%1.0%-0.2%1.6%2.3%-
Liquidity
Current ratio1.311.371.371.421.381.391.401.441.471.60
Quick ratio0.800.830.920.900.810.810.840.880.880.95
Cash ratio0.030.050.060.060.040.030.040.040.040.07
Leverage
Debt / Equity0.280.290.290.340.340.340.340.370.350.34
Debt / Assets0.120.130.130.150.140.140.150.160.150.15
Debt / EBITDA9.54-17.9615.0011.87---7.08-
Interest coverage2.6x-1.0x1.8x2.2x-0.6x3.2x5.3x-
Equity multiplier2.442.302.312.322.412.402.372.382.362.26
Liabilities / Assets----------
Efficiency
Asset turnover0.37-0.390.410.38-0.380.420.40-
Inventory turnover1.64-2.202.041.64-1.732.001.74-
Days sales outstanding66d-65d63d80d-69d72d70d-
Days inventory outstanding222d-166d179d222d-211d183d210d-
Days payable outstanding103d-95d83d99d-97d88d101d-
Cash conversion cycle185d-136d160d203d-184d167d179d-
Valuation
P / E117.2x-271.5x117.3x78.7x-1493.5x61.7x44.2x-
P / B1.5x-1.3x1.1x1.0x-1.3x1.3x1.4x-
P / S1.7x-1.4x1.2x1.1x-1.4x1.3x1.5x-
EV / EBITDA60.6x-93.2x63.3x46.8x---34.1x-
Growth
Revenue growth (YoY)1.6%-2.2%-4.9%-7.7%--8.1%-11.7%-9.2%-
Revenue CAGR (3y)-5.2%--6.2%-8.1%-5.2%--0.7%-1.0%5.0%-
Revenue CAGR (5y)1.6%-6.1%5.4%6.1%-3.6%6.4%7.4%-
Gross profit growth (YoY)3.6%--7.0%-1.9%-28.9%--24.6%-25.9%-20.2%-
Operating income growth (YoY)8.8%-36.1%-53.2%-60.1%--89.5%-47.3%-36.6%-
Net income growth (YoY)1.0%-500.0%-54.9%-59.5%--97.8%-47.6%-37.7%-
EPS growth (YoY)1.6%-450.0%-54.1%-57.0%--97.4%-42.4%-33.0%-
EPS CAGR (3y)-33.6%--50.6%-40.9%-31.0%--65.0%-8.0%5.2%-
EPS CAGR (5y)-12.7%--11.3%-11.7%-2.4%--43.9%18.5%28.2%-
FCF growth (YoY)93.0%---------
FCF CAGR (5y)----------
Book value growth (YoY)3.1%2.5%2.4%1.3%-4.8%-8.1%-13.0%-11.3%-6.7%-0.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$79.82B total
Ag Servicesand Oilseeds$61.57B · 77.1%
Carbohydrate Solutions$10.74B · 13.5%
Nutrition$7.51B · 9.4%

Product / service

$79.82B total
Ag Services$40.36B · 50.6%
Refined Productsand Other$10.86B · 13.6%
Crushing$10.35B · 13.0%
Starchesandsweeteners$7.98B · 10.0%
Human Nutrition$4.19B · 5.2%
Animal Nutrition$3.33B · 4.2%
Vantage Corn Processors$2.75B · 3.5%

Geographic

$80.27B total
US$31.18B · 38.8%
CH$17.79B · 22.2%
Other Foreign$15.23B · 19.0%
KY$6.09B · 7.6%
BR$3.36B · 4.2%
MX$2.74B · 3.4%
GB$2.12B · 2.6%
CA$1.77B · 2.2%

Peer comparison

Same SIC group: Fats & Oils

CompanyRevenue (last FY)Net marginROE
BG$70.33B1.2%5.1%
DAR$6.14B1.0%1.3%
BG$67.23B2.4%17.5%
N.A.$503.82M3.5%5.2%
ADOC--178.6%

Comparing Archer-Daniels-Midland Co against the 5 most active filers in the same SIC group.

Dividends

$2.06/share trailing 12 months · +2.0% YoY

Ex-datePer share
May 20, 2026$0.5200
Feb 17, 2026$0.5200
Nov 19, 2025$0.5100
Aug 20, 2025$0.5100
May 21, 2025$0.5100
Feb 18, 2025$0.5100
Nov 21, 2024$0.5000
Aug 21, 2024$0.5000
May 15, 2024$0.5000
Feb 7, 2024$0.5000
Nov 14, 2023$0.4500
Aug 15, 2023$0.4500
May 16, 2023$0.4500
Feb 8, 2023$0.4500
Nov 15, 2022$0.4000
Aug 16, 2022$0.4000
May 17, 2022$0.4000
Feb 7, 2022$0.4000
Nov 16, 2021$0.3700
Aug 17, 2021$0.3700
May 18, 2021$0.3700
Feb 8, 2021$0.3700
Nov 18, 2020$0.3600
Aug 18, 2020$0.3600