CoverageForm 410-K10-Q8-K13D13G13F

ADOC · Edoc Acquisition Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2022FY 2021FY 2020
Revenue---
Cost of Revenue---
Gross Profit---
R&D---
SG&A---
Total Operating Expenses$2.54M$1.80M-
D&A---
Operating Income($2.54M)($1.80M)-
Interest Expense$36.1K$5.0K-
Income Tax---
Net Income($7.69M)($899.9K)-
EPS - Basic($0.08)--
EPS - Diluted($0.08)--

Balance Sheet

Line itemFY 2022FY 2021FY 2020
Cash & Equivalents$13.7K$223.4K$1.00M
Accounts Receivable---
Inventory---
Accounts Payable---
Current Assets$86.1K$259.5K$1.10M
Total Assets$21.41M$92.72M$92.64M
Current Liabilities$4.37M$2.01M$70.7K
Long-term Debt---
Total Liabilities$4.39M$2.21M$1.23M
Stockholders' Equity($4.30M)($1.95M)$5.00M
Retained Earnings($9.64M)($1.95M)($565.3K)

Cash Flow

Line itemFY 2022FY 2021FY 2020
Operating Cash Flow($1.46M)($777.3K)-
Investing Cash Flow$71.45M($900.0K)-
Financing Cash Flow($70.20M)$900.0K-
CapEx---
Free Cash Flow---

Ratios

MetricFY 2022FY 2021FY 2020
Profitability
Gross margin---
Operating margin---
EBITDA margin---
Net margin---
Free cash flow margin---
FCF / Net income---
R&D / Revenue---
SG&A / Revenue---
Effective tax rate---
Return on assets-35.9%-1.0%-
Return on equity178.6%46.2%-
Return on invested capital---
Liquidity
Current ratio0.020.1315.54
Quick ratio0.020.1315.54
Cash ratio0.000.1114.16
Leverage
Debt / Equity---
Debt / Assets---
Debt / EBITDA---
Interest coverage-70.5x-357.7x-
Equity multiplier-4.97-47.5618.53
Liabilities / Assets0.210.020.01
Efficiency
Asset turnover---
Inventory turnover---
Days sales outstanding---
Days inventory outstanding---
Days payable outstanding---
Cash conversion cycle---
Valuation
P / E---
P / B---
P / S---
EV / EBITDA---
Growth
Revenue growth (YoY)---
Revenue CAGR (3y)---
Revenue CAGR (5y)---
Gross profit growth (YoY)---
Operating income growth (YoY)-41.5%--
Net income growth (YoY)-754.2%--
EPS growth (YoY)---
EPS CAGR (3y)---
EPS CAGR (5y)---
FCF growth (YoY)---
FCF CAGR (5y)---
Book value growth (YoY)-120.7%--

Stability scores

Piotroski F-score

FY 2022 · 9-point quality

1/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Fats & Oils

CompanyRevenue (last FY)Net marginROE
ADM$80.27B1.3%4.7%
BG$70.33B1.2%5.1%
DAR$6.14B1.0%1.3%
BG$67.23B2.4%17.5%
N.A.$503.82M3.5%5.2%

Comparing Edoc Acquisition Corp. against the 5 most active filers in the same SIC group.