CoverageForm 410-K10-Q8-K13D13G13F

ACAD · Acadia Pharmaceuticals Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ACAD

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.07B$957.80M$726.44M$517.24M$484.14M$441.75M
Cost of Revenue$89.00M$81.84M$41.64M$10.17M$10.84M$10.21M
Gross Profit$982.51M$875.96M$684.80M$507.07M$473.30M$431.54M
R&D$328.80M$303.25M$351.62M$361.57M$239.41M$319.13M
SG&A$548.89M$488.43M$406.56M$369.09M$396.03M$388.66M
Total Operating Expenses$966.69M$727.00M$799.82M$740.83M$654.58M$728.34M
D&A$871.0K$920.0K$1.46M$2.03M$2.24M$1.46M
Operating Income$104.81M$230.79M($73.38M)($223.60M)($170.44M)($286.59M)
Interest Expense------
Income Tax($252.10M)$31.62M$10.25M$2.53M$351.0K$611.0K
Net Income$391.00M$226.45M($61.29M)($215.97M)($167.87M)($281.58M)
EPS - Basic$2.32$1.37($0.37)($1.79)($1.05)-
EPS - Diluted$2.30$1.36($0.37)($1.79)($1.05)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$177.69M$319.59M$188.66M$114.85M$147.44M$326.03M
Accounts Receivable$121.46M$98.74M$98.27M$62.20M$64.37M$48.25M
Inventory$111.37M$91.69M$40.45M$11.56M$14.10M$9.68M
Accounts Payable$10.90M$16.19M$17.54M$12.75M$6.88M$8.49M
Current Assets$1.06B$938.32M$616.13M$507.94M$617.82M$717.62M
Total Assets$1.56B$1.19B$748.96M$587.81M$700.12M$782.62M
Current Liabilities$277.11M$394.87M$254.25M$125.63M$96.07M$105.97M
Long-term Debt------
Total Liabilities$336.81M$454.96M$317.20M$187.40M$159.23M$155.61M
Stockholders' Equity$1.23B$732.79M$431.75M$400.41M$540.89M$627.01M
Retained Earnings($1.81B)($2.20B)($2.43B)($2.37B)($2.15B)($1.99B)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$109.84M$157.72M$16.70M($114.03M)($125.66M)($136.17M)
Investing Cash Flow($302.56M)($30.54M)$32.00M$73.24M($71.10M)$192.51M
Financing Cash Flow$49.88M$6.84M$25.13M$8.20M$18.16M$81.00M
CapEx$4.69M$523.0K$50.0K$0$1.12M$7.59M
Free Cash Flow$105.15M$157.20M$16.65M($114.03M)($126.78M)($143.75M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin91.7%91.5%94.3%98.0%97.8%97.7%
Operating margin9.8%24.1%-10.1%-43.2%-35.2%-64.9%
EBITDA margin9.9%24.2%-9.9%-42.8%-34.7%-64.5%
Net margin36.5%23.6%-8.4%-41.8%-34.7%-63.7%
Free cash flow margin9.8%16.4%2.3%-22.0%-26.2%-32.5%
FCF / Net income0.270.69-0.270.530.760.51
R&D / Revenue30.7%31.7%48.4%69.9%49.5%72.2%
SG&A / Revenue51.2%51.0%56.0%71.4%81.8%88.0%
Effective tax rate-181.5%12.3%----
Return on assets25.0%19.1%-8.2%-36.7%-24.0%-36.0%
Return on equity31.9%30.9%-14.2%-53.9%-31.0%-44.9%
Return on invested capital------
Liquidity
Current ratio3.832.382.424.046.436.77
Quick ratio3.432.142.263.956.286.68
Cash ratio0.640.810.740.911.533.08
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier1.271.621.731.471.291.25
Liabilities / Assets0.220.380.420.320.230.20
Efficiency
Asset turnover0.690.810.970.880.690.56
Inventory turnover0.800.891.030.880.771.05
Days sales outstanding41d38d49d44d49d40d
Days inventory outstanding457d409d355d415d475d346d
Days payable outstanding45d72d154d458d231d304d
Cash conversion cycle453d374d250d1d292d82d
Valuation
P / E11.6x13.5x----
P / B3.7x4.2x0.0x0.0x0.0x-
P / S4.2x3.2x0.0x0.0x0.0x-
EV / EBITDA41.3x11.8x----
Growth
Revenue growth (YoY)11.9%31.8%40.4%6.8%9.6%30.3%
Revenue CAGR (3y)27.5%25.5%18.0%15.1%29.3%52.4%
Revenue CAGR (5y)19.4%23.1%26.6%32.9%94.6%491.5%
Gross profit growth (YoY)12.2%27.9%35.1%7.1%9.7%31.7%
Operating income growth (YoY)-54.6%-67.2%-31.2%40.5%-16.2%
Net income growth (YoY)72.7%-71.6%-28.7%40.4%-19.7%
EPS growth (YoY)69.1%-79.3%-70.5%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-33.1%844.0%-10.1%11.8%5.6%
FCF CAGR (5y)------
Book value growth (YoY)67.5%69.7%7.8%-26.0%-13.7%-10.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.07B total
Reportable Segment Aggregation Before Other Operating Segment$1.07B · 100.0%

Product / service

$1.07B total
Nuplazid$680.09M · 63.5%
Daybue$391.42M · 36.5%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.80
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing ACADIA PHARMACEUTICALS INC against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.