CoverageForm 410-K10-Q8-K13D13G13F

ABBV · Abbvie Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ABBV

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$61.16B$56.33B$54.32B$58.05B$56.20B$45.80B
Cost of Revenue$18.20B$16.90B$20.41B$17.41B$17.45B$15.39B
Gross Profit$42.96B$39.43B$33.90B$40.64B$38.75B$30.42B
R&D$9.10B$12.79B$7.67B$6.51B$7.08B$6.56B
SG&A$14.01B$14.75B$12.87B$15.26B$12.35B$11.30B
Total Operating Expenses$46.09B$47.20B$41.56B$39.94B$38.27B$34.44B
D&A$762.00M$764.00M$752.00M$778.00M$803.00M$666.00M
Operating Income$15.07B$9.14B$12.76B$18.12B$17.92B$11.36B
Interest Expense$2.89B$2.81B$2.22B$2.23B$2.42B$2.45B
Income Tax$2.36B($570.00M)$1.38B$1.63B$1.44B($1.22B)
Net Income$4.23B$4.28B$4.86B$11.84B$11.54B$4.62B
EPS - Basic$2.37$2.40$2.73$6.65$6.48$2.73
EPS - Diluted$2.36$2.39$2.72$6.63$6.45$2.72

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$5.23B$5.52B$12.81B$9.20B$9.75B$8.45B
Accounts Receivable$12.59B$10.92B$11.15B$11.25B$9.98B$8.82B
Inventory$4.95B$4.18B$4.10B$3.58B$3.13B$3.31B
Accounts Payable$3.59B$2.94B$3.69B$2.93B$2.88B$2.28B
Current Assets$29.06B$25.58B$33.00B$28.46B$27.93B$24.17B
Total Assets$133.96B$135.16B$134.71B$138.81B$146.53B$150.56B
Current Liabilities$43.29B$38.75B$37.84B$29.54B$35.19B$28.66B
Long-term Debt$64.50B$66.84B$59.24B$63.13B$75.96B$84.95B
Total Liabilities------
Stockholders' Equity($3.27B)$3.33B$10.36B$17.25B$15.41B$13.08B
Retained Earnings($15.49B)($7.90B)($1.00B)$4.78B$3.13B$1.05B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$19.03B$18.81B$22.84B$24.94B$22.78B$17.59B
Investing Cash Flow($6.64B)($20.82B)($2.01B)($623.00M)($2.34B)($37.56B)
Financing Cash Flow($12.72B)($5.21B)($17.22B)($24.80B)($19.04B)($11.50B)
CapEx$1.21B$974.00M$777.00M$695.00M$787.00M$798.00M
Free Cash Flow$17.82B$17.83B$22.06B$24.25B$21.99B$16.79B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin70.2%70.0%62.4%70.0%69.0%66.4%
Operating margin24.6%16.2%23.5%31.2%31.9%24.8%
EBITDA margin25.9%17.6%24.9%32.5%33.3%26.3%
Net margin6.9%7.6%9.0%20.4%20.5%10.1%
Free cash flow margin29.1%31.7%40.6%41.8%39.1%36.7%
FCF / Net income4.224.174.542.051.913.64
R&D / Revenue14.9%22.7%14.1%11.2%12.6%14.3%
SG&A / Revenue22.9%26.2%23.7%26.3%22.0%24.7%
Effective tax rate35.9%-15.4%22.1%12.1%11.1%-36.1%
Return on assets3.2%3.2%3.6%8.5%7.9%3.1%
Return on equity-129.2%128.7%46.9%68.6%74.9%35.3%
Return on invested capital15.8%13.0%14.3%19.8%17.4%11.6%
Liquidity
Current ratio0.670.660.870.960.790.84
Quick ratio0.560.550.760.840.700.73
Cash ratio0.120.140.340.310.280.29
Leverage
Debt / Equity-19.7320.105.723.664.936.50
Debt / Assets0.480.490.440.450.520.56
Debt / EBITDA4.076.754.393.344.067.06
Interest coverage5.2x3.3x5.7x8.1x7.4x4.6x
Equity multiplier-40.9740.6513.008.049.5111.51
Liabilities / Assets------
Efficiency
Asset turnover0.460.420.400.420.380.30
Inventory turnover3.684.044.984.875.584.65
Days sales outstanding75d71d75d71d65d70d
Days inventory outstanding99d90d73d75d65d79d
Days payable outstanding72d64d66d61d60d54d
Cash conversion cycle102d97d82d84d70d95d
Valuation
P / E96.8x74.4x57.0x24.4x21.0x39.4x
P / B-94.8x26.5x16.7x15.6x13.7x
P / S6.6x5.6x5.1x4.9x4.3x3.9x
EV / EBITDA29.3x38.0x23.8x18.1x16.4x21.3x
Growth
Revenue growth (YoY)8.6%3.7%-6.4%3.3%22.7%37.7%
Revenue CAGR (3y)1.8%0.1%5.8%20.4%29.9%17.5%
Revenue CAGR (5y)6.0%11.1%16.2%15.5%17.0%14.9%
Gross profit growth (YoY)8.9%16.3%-16.6%4.9%27.4%17.8%
Operating income growth (YoY)65.0%-28.4%-29.6%1.1%57.7%-12.5%
Net income growth (YoY)-1.2%-12.0%-58.9%2.5%150.0%-41.4%
EPS growth (YoY)-1.3%-12.1%-59.0%2.8%137.1%-48.5%
EPS CAGR (3y)-29.1%-28.2%0.0%7.9%20.8%-6.2%
EPS CAGR (5y)-2.8%-14.7%-5.8%15.0%12.2%-2.8%
FCF growth (YoY)-0.1%-19.2%-9.0%10.3%31.0%78.5%
FCF CAGR (5y)1.2%13.6%11.5%20.8%27.4%19.1%
Book value growth (YoY)--67.9%-40.0%12.0%17.8%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$47.21B total
SKYRIZI$15.20B · 32.2%
RINVOQ$5.94B · 12.6%
Vraylar$3.61B · 7.7%
Botox Therapeutic$3.15B · 6.7%
HUMIRA$3.06B · 6.5%
Other Products$2.63B · 5.6%
Imbruvica$2.05B · 4.3%
Creon$1.51B · 3.2%
Botox Cosmetic$1.50B · 3.2%
VENCLEXTA$1.31B · 2.8%
Ubrelvy$1.24B · 2.6%
Other Aesthetics$1.10B · 2.3%
Qulipta$906.00M · 1.9%
Linzess Constella$864.00M · 1.8%
MAVYRET$635.00M · 1.3%
Elahere$607.00M · 1.3%
Other Eye Care$588.00M · 1.2%
Juvederm Collection$385.00M · 0.8%
Other Neuroscience$192.00M · 0.4%
Lumigan Ganfort$189.00M · 0.4%
Vyalev$167.00M · 0.4%
Ozurdex$124.00M · 0.3%
Epkinly$90.00M · 0.2%
Duodopa$73.00M · 0.2%
Alphagan Combigan$53.00M · 0.1%
Other Oncology$33.00M · 0.1%

Geographic

$61.16B total
US$46.60B · 76.2%
Other Countries$5.76B · 9.4%
DE$1.74B · 2.8%
JP$1.27B · 2.1%
CA$1.22B · 2.0%
CN$1.01B · 1.6%
FR$806.00M · 1.3%
GB$626.00M · 1.0%
ES$609.00M · 1.0%
IT$580.00M · 0.9%
BR$478.00M · 0.8%
AU$459.00M · 0.8%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

8/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing AbbVie Inc. against the 5 most active filers in the same SIC group.

Dividends

$6.74/share trailing 12 months · +5.6% YoY

Ex-datePer share
Apr 15, 2026$1.7300
Jan 16, 2026$1.7300
Oct 15, 2025$1.6400
Jul 15, 2025$1.6400
Apr 15, 2025$1.6400
Jan 15, 2025$1.6400
Oct 15, 2024$1.5500
Jul 15, 2024$1.5500
Apr 12, 2024$1.5500
Jan 12, 2024$1.5500
Oct 12, 2023$1.4800
Jul 13, 2023$1.4800
Apr 13, 2023$1.4800
Jan 12, 2023$1.4800
Oct 13, 2022$1.4100
Jul 14, 2022$1.4100
Apr 13, 2022$1.4100
Jan 13, 2022$1.4100
Oct 14, 2021$1.3000
Jul 14, 2021$1.3000
Apr 14, 2021$1.3000
Jan 14, 2021$1.3000
Oct 14, 2020$1.1800
Jul 14, 2020$1.1800