CoverageForm 410-K10-Q8-K13D13G13F

N/A · Crescent Private Credit Income Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$382.0K-$334.0K-------
Total Operating Expenses$10.29M-$7.21M$6.45M$4.85M-$5.41M$3.17M$2.37M-
D&A----------
Operating Income($9.39M)-($5.39M)($3.55M)($2.69M)-($2.61M)($2.23M)($1.59M)-
Interest Expense$6.31M-$4.06M$2.77M$2.12M-$2.09M$1.37M$828.0K-
Income Tax----------
Net Income($3.60M)-$6.62M$8.88M$3.33M-$4.30M$2.94M$2.96M-
EPS - Basic----------
EPS - Diluted----------

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$70.95M$84.76M$22.57M$61.76M$86.43M$10.70M$1.96M$568.0K$21.14M$8.58M
Accounts Receivable----------
Inventory----------
Accounts Payable$0---------
Current Assets----------
Total Assets$1.02B$982.21M$661.18M$563.32M$411.58M$311.78M$281.83M$244.94M$228.73M$143.72M
Current Liabilities----------
Long-term Debt$457.97M$413.10M$257.14M$191.59M$155.81M$110.57M$99.79M$77.93M$43.32M$20.73M
Total Liabilities$512.49M$517.14M$283.24M$300.35M$223.63M$131.05M$112.83M$84.74M$70.45M$39.86M
Stockholders' Equity$503.47M$465.07M$377.94M$262.96M$187.94M$180.72M$169.00M$160.19M$158.27M$103.86M
Retained Earnings($4.63M)$10.34M$9.11M$10.83M$8.29M$9.56M$8.52M$8.48M$6.91M$3.94M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($87.06M)---($20.84M)---($40.18M)-
Investing Cash Flow----------
Financing Cash Flow$77.98M---$91.84M---$73.95M-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-0.4%-1.0%1.6%0.8%-1.5%1.2%1.3%-
Return on equity-0.7%-1.8%3.4%1.8%-2.5%1.8%1.9%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity0.910.890.680.730.830.610.590.490.270.20
Debt / Assets0.450.420.390.340.380.350.350.320.190.14
Debt / EBITDA----------
Interest coverage-1.5x--1.3x-1.3x-1.3x--1.2x-1.6x-1.9x-
Equity multiplier2.022.111.752.142.191.731.671.531.451.38
Liabilities / Assets0.500.530.430.530.540.420.400.350.310.28
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-248.5%--106.6%-59.4%-69.1%--424.9%---
Net income growth (YoY)--54.1%201.8%12.5%-246.7%---
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)167.9%157.3%123.6%64.2%18.7%74.0%675900.0%640672.0%--