CoverageForm 410-K10-Q8-K13D13G13F

N/A · Crescent Private Credit Income Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023
Revenue---
Cost of Revenue---
Gross Profit---
R&D---
SG&A$1.48M--
Total Operating Expenses$27.23M$15.68M-
D&A---
Operating Income($18.74M)($9.03M)-
Interest Expense$13.92M$6.35M-
Income Tax---
Net Income$29.54M$15.44M-
EPS - Basic---
EPS - Diluted---

Balance Sheet

Line itemFY 2025FY 2024FY 2023
Cash & Equivalents$84.76M$10.70M$8.58M
Accounts Receivable---
Inventory---
Accounts Payable---
Current Assets---
Total Assets$982.21M$311.78M$143.72M
Current Liabilities---
Long-term Debt$413.10M$110.57M$20.73M
Total Liabilities$517.14M$131.05M$39.86M
Stockholders' Equity$465.07M$180.72M$25.0K
Retained Earnings$10.34M$9.56M$3.94M

Cash Flow

Line itemFY 2025FY 2024FY 2023
Operating Cash Flow($514.89M)($165.24M)-
Investing Cash Flow---
Financing Cash Flow$591.34M$157.86M-
CapEx---
Free Cash Flow---

Ratios

MetricFY 2025FY 2024FY 2023
Profitability
Gross margin---
Operating margin---
EBITDA margin---
Net margin---
Free cash flow margin---
FCF / Net income---
R&D / Revenue---
SG&A / Revenue---
Effective tax rate---
Return on assets3.0%5.0%-
Return on equity6.4%8.5%-
Return on invested capital---
Liquidity
Current ratio---
Quick ratio---
Cash ratio---
Leverage
Debt / Equity0.890.61829.12
Debt / Assets0.420.350.14
Debt / EBITDA---
Interest coverage-1.3x-1.4x-
Equity multiplier2.111.735748.88
Liabilities / Assets0.530.420.28
Efficiency
Asset turnover---
Inventory turnover---
Days sales outstanding---
Days inventory outstanding---
Days payable outstanding---
Cash conversion cycle---
Valuation
P / E---
P / B---
P / S---
EV / EBITDA---
Growth
Revenue growth (YoY)---
Revenue CAGR (3y)---
Revenue CAGR (5y)---
Gross profit growth (YoY)---
Operating income growth (YoY)-107.5%--
Net income growth (YoY)91.3%--
EPS growth (YoY)---
EPS CAGR (3y)---
EPS CAGR (5y)---
FCF growth (YoY)---
FCF CAGR (5y)---
Book value growth (YoY)157.3%722800.0%-

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

1/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved