CoverageForm 410-K10-Q8-K13D13G13F

YUMC · Yum China Holdings, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · YUMC

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$3.27B-$3.21B$2.79B$2.98B-$3.07B$2.68B$2.96B-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$137.00M-$143.00M$131.00M$138.00M-$139.00M$133.00M$140.00M-
Total Operating Expenses$2.82B-$2.81B$2.48B$2.58B-$2.70B$2.41B$2.58B-
D&A$117.00M-$120.00M$118.00M$109.00M---$117.00M-
Operating Income$447.00M-$400.00M$304.00M$399.00M-$371.00M$266.00M$374.00M-
Interest Expense----------
Income Tax$123.00M-$114.00M$80.00M$119.00M-$119.00M$77.00M$113.00M-
Net Income$309.00M-$282.00M$215.00M$292.00M-$297.00M$212.00M$287.00M-
EPS - Basic$0.88-$0.76$0.58$0.78-$0.77$0.55$0.72-
EPS - Diluted$0.87-$0.76$0.58$0.77-$0.77$0.55$0.71-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$473.00M$506.00M$648.00M$592.00M$825.00M$723.00M$1.19B$1.04B$883.00M$1.13B
Accounts Receivable$103.00M$95.00M$86.00M$94.00M$81.00M$79.00M$79.00M$74.00M$74.00M$68.00M
Inventory$414.00M$438.00M$389.00M$360.00M$329.00M$405.00M$359.00M$362.00M$345.00M$424.00M
Accounts Payable$822.00M$793.00M$822.00M$795.00M$701.00M$801.00M$775.00M$819.00M$727.00M$786.00M
Current Assets$2.32B$2.36B$3.02B$2.99B$2.75B$2.69B$3.32B$3.28B$3.15B$3.43B
Total Assets$10.84B$10.78B$11.03B$10.98B$11.00B$11.12B$11.80B$11.57B$11.29B$12.03B
Current Liabilities$2.30B$2.25B$2.28B$2.16B$2.19B$2.28B$2.58B$2.68B$2.26B$2.42B
Long-term Debt----------
Total Liabilities$4.73B$4.68B$4.65B$4.51B$4.56B$4.69B$5.07B$5.09B$4.71B$4.91B
Stockholders' Equity$5.43B$5.38B$5.69B$5.79B$5.78B$5.73B$6.02B$5.81B$5.87B$6.41B
Retained Earnings$1.79B$1.76B$2.05B$2.11B$2.12B$2.09B$2.16B$2.05B$2.08B$2.31B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$550.00M---$452.00M---$442.00M-
Investing Cash Flow($233.00M)---($72.00M)---$99.00M-
Financing Cash Flow($353.00M)---($280.00M)---($776.00M)-
CapEx$144.00M---$137.00M---$189.00M-
Free Cash Flow$406.00M---$315.00M---$253.00M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin13.7%-12.5%10.9%13.4%-12.1%9.9%12.6%-
EBITDA margin17.2%-16.2%15.1%17.0%---16.6%-
Net margin9.4%-8.8%7.7%9.8%-9.7%7.9%9.7%-
Free cash flow margin12.4%---10.6%---8.6%-
FCF / Net income1.31---1.08---0.88-
R&D / Revenue----------
SG&A / Revenue4.2%-4.5%4.7%4.6%-4.5%5.0%4.7%-
Effective tax rate28.5%-28.8%27.1%29.0%-28.6%26.6%28.2%-
Return on assets2.9%-2.6%2.0%2.7%-2.5%1.8%2.5%-
Return on equity5.7%-5.0%3.7%5.0%-4.9%3.6%4.9%-
Return on invested capital----------
Liquidity
Current ratio1.011.051.321.391.261.181.291.231.391.42
Quick ratio0.830.851.151.221.111.001.151.091.241.24
Cash ratio0.210.230.280.270.380.320.460.390.390.47
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.992.001.941.901.901.941.961.991.931.88
Liabilities / Assets0.440.430.420.410.410.420.430.440.420.41
Efficiency
Asset turnover0.30-0.290.250.27-0.260.230.26-
Inventory turnover----------
Days sales outstanding11d-10d12d10d-9d10d9d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E56.1x-56.5x77.1x67.6x-58.5x56.1x56.0x-
P / B3.2x-2.8x2.9x3.4x-2.9x2.1x2.7x-
P / S5.3x-4.9x6.0x6.6x-5.6x4.5x5.4x-
EV / EBITDA29.8x-29.2x38.2x37.1x---30.9x-
Growth
Revenue growth (YoY)9.7%-4.4%4.0%0.8%-5.4%0.9%1.4%-
Revenue CAGR (3y)3.9%-6.1%9.4%3.8%-6.3%3.0%5.0%-
Revenue CAGR (5y)5.0%-6.4%7.9%11.2%-5.8%4.8%5.1%-
Gross profit growth (YoY)----------
Operating income growth (YoY)12.0%-7.8%14.3%6.7%-14.9%3.5%-10.1%-
Net income growth (YoY)5.8%--5.1%1.4%1.7%-21.7%7.6%-0.7%-
EPS growth (YoY)13.0%--1.3%5.5%8.5%-32.8%17.0%4.4%-
EPS CAGR (3y)8.6%-15.8%42.6%49.6%-47.5%9.4%10.2%-
EPS CAGR (5y)10.4%--7.1%11.3%36.9%-5.8%3.6%4.5%-
FCF growth (YoY)28.9%---24.5%----22.9%-
FCF CAGR (5y)19.6%-------1.6%-
Book value growth (YoY)-6.1%-6.1%-5.4%-0.4%-1.4%-10.6%-8.4%-11.3%-12.2%-1.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$12.55B total
KFC$8.87B · 70.7%
Pizza Hut$2.32B · 18.5%
All Other Segments$934.00M · 7.4%
Corporate And Unallocated$418.00M · 3.3%

Product / service

$11.80B total
Food And Non Food Revenues From Sales$11.04B · 93.6%
Transactions With Franchisees$502.00M · 4.3%
Other Revenue$152.00M · 1.3%
Franchise Fees And Income$104.00M · 0.9%

Peer comparison

Same SIC group: Retail-Eating Places

CompanyRevenue (last FY)Net marginROE
QSR$9.43B11.4%29.6%
ARMK--10.4%
DIN$812.30M12.0%-32.3%
DRI---
EAT$5.38B7.1%103.3%

Comparing Yum China Holdings against the 5 most active filers in the same SIC group.

Dividends

$0.58/share trailing 12 months · -27.5% YoY

Ex-datePer share
May 27, 2026$0.2900
Mar 4, 2026$0.2900
May 28, 2025$0.2400
Mar 6, 2025$0.2400
Nov 26, 2024$0.1600
Aug 27, 2024$0.1600
May 24, 2024$0.1600
Mar 4, 2024$0.1600
Nov 27, 2023$0.1300
Aug 25, 2023$0.1300
May 26, 2023$0.1300
Mar 6, 2023$0.1300
Nov 28, 2022$0.1200
Aug 24, 2022$0.1200
May 27, 2022$0.1200
Mar 7, 2022$0.1200
Nov 23, 2021$0.1200
Aug 24, 2021$0.1200
May 24, 2021$0.1200
Mar 2, 2021$0.1200
Nov 24, 2020$0.1200
Mar 3, 2020$0.1200
Nov 25, 2019$0.1200
Aug 26, 2019$0.1200