CoverageForm 410-K10-Q8-K13D13G13F

YUM · Yum Brands Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · YUM

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$8.21B$7.55B$7.08B$6.84B$6.58B$5.65B
Cost of Revenue$2.48B$2.12B$1.77B$1.75B$1.73B$1.51B
Gross Profit$5.73B$5.43B$5.30B$5.10B$4.86B$4.15B
R&D------
SG&A$1.26B$1.18B$1.19B$1.14B$1.06B$1.06B
Total Operating Expenses$5.64B$5.15B$4.76B$4.66B$4.15B$4.15B
D&A$206.00M$175.00M$153.00M$146.00M$164.00M$146.00M
Operating Income$2.57B$2.40B$2.32B$2.19B$2.14B$1.50B
Interest Expense$544.00M$542.00M$602.00M$558.00M$551.00M$558.00M
Income Tax$518.00M$414.00M$221.00M$337.00M$99.00M$116.00M
Net Income$1.56B$1.49B$1.60B$1.32B$1.57B$904.00M
EPS - Basic$5.59$5.28$5.68$4.63$5.30$2.99
EPS - Diluted$5.55$5.22$5.59$4.57$5.21$2.94

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$709.00M$616.00M$512.00M$367.00M$486.00M$730.00M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets$2.04B$1.87B$1.61B$1.61B$1.53B$1.69B
Total Assets$8.20B$6.73B$6.23B$5.85B$5.97B$5.85B
Current Liabilities$1.52B$1.27B$1.28B$1.67B$1.42B$1.68B
Long-term Debt------
Total Liabilities$15.52B$14.38B$14.09B$14.72B$14.34B$13.74B
Stockholders' Equity($7.33B)($7.65B)($7.86B)($8.88B)($8.37B)($7.89B)
Retained Earnings($7.01B)($7.26B)($7.62B)($8.51B)($8.05B)($7.48B)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$2.01B$1.69B$1.60B$1.43B$1.71B$1.30B
Investing Cash Flow($1.00B)($422.00M)($107.00M)($202.00M)($173.00M)($335.00M)
Financing Cash Flow($924.00M)($1.16B)($1.43B)($1.32B)($1.77B)($738.00M)
CapEx$371.00M$257.00M$285.00M$279.00M$230.00M$160.00M
Free Cash Flow$1.64B$1.43B$1.32B$1.15B$1.48B$1.15B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin69.8%71.9%74.9%74.5%73.8%73.4%
Operating margin31.3%31.8%32.8%32.0%32.5%26.6%
EBITDA margin33.8%34.2%34.9%34.1%35.0%29.2%
Net margin19.0%19.7%22.6%19.4%23.9%16.0%
Free cash flow margin20.0%19.0%18.6%16.8%22.4%20.3%
FCF / Net income1.050.960.830.870.941.27
R&D / Revenue------
SG&A / Revenue15.4%15.6%16.9%16.7%16.1%18.8%
Effective tax rate24.9%21.8%12.2%20.3%5.9%11.4%
Return on assets19.0%22.1%25.6%22.7%26.4%15.4%
Return on equity-21.3%-19.4%-20.3%-14.9%-18.8%-11.5%
Return on invested capital------
Liquidity
Current ratio1.351.471.260.971.081.01
Quick ratio1.351.471.260.971.081.01
Cash ratio0.470.490.400.220.340.44
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage4.7x4.4x3.9x3.9x3.9x2.7x
Equity multiplier-1.12-0.88-0.79-0.66-0.71-0.74
Liabilities / Assets1.892.142.262.522.402.35
Efficiency
Asset turnover1.001.121.141.171.100.97
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E27.3x25.7x23.4x28.0x26.7x36.9x
P / B------
P / S5.2x5.1x5.3x5.4x6.4x5.9x
EV / EBITDA15.0x14.6x14.9x15.8x18.0x19.8x
Growth
Revenue growth (YoY)8.8%6.7%3.4%3.9%16.5%1.0%
Revenue CAGR (3y)6.3%4.7%7.8%6.9%5.0%-3.8%
Revenue CAGR (5y)7.8%6.2%4.5%1.5%--15.5%
Gross profit growth (YoY)5.6%2.4%4.0%4.9%17.2%-5.0%
Operating income growth (YoY)7.1%3.7%6.0%2.2%42.3%-22.1%
Net income growth (YoY)4.9%-7.0%20.5%-15.9%74.2%-30.1%
EPS growth (YoY)6.3%-6.6%22.3%-12.3%77.2%-29.0%
EPS CAGR (3y)6.7%0.1%23.9%3.3%3.6%-10.5%
EPS CAGR (5y)13.6%4.7%3.6%2.2%5.2%0.1%
FCF growth (YoY)14.5%8.6%14.8%-22.2%28.9%60.8%
FCF CAGR (5y)7.4%15.0%----0.4%
Book value growth (YoY)4.2%2.7%11.5%-6.0%-6.1%1.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$19.11B total
Total Division$8.22B · 43.0%
KFCGlobal Division$3.54B · 18.5%
Taco Bell Global Division$3.10B · 16.2%
Other$2.67B · 14.0%
Pizza Hut Global Division$1.01B · 5.3%
The Habit Burger Grill Global Division$570.00M · 3.0%
PHStrategic Options$7.00M · 0.0%
Corporate And Other($7.00M) · -0.0%

Product / service

$8.42B total
Franchiseandpropertyrevenue$3.47B · 41.3%
Product$2.94B · 35.0%
Advertising$1.80B · 21.3%
Franchise Segment Member$189.00M · 2.2%
Real Estate$13.00M · 0.2%

Geographic

$5.55B total
US$4.53B · 81.6%
GB$1.02B · 18.4%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.10
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Retail-Eating Places

CompanyRevenue (last FY)Net marginROE
QSR$9.43B11.4%29.6%
ARMK--10.4%
DIN$812.30M12.0%-32.3%
YUMC$11.80B7.9%17.3%
DRI---

Comparing YUM BRANDS INC against the 5 most active filers in the same SIC group.

Dividends

$2.92/share trailing 12 months · +5.8% YoY

Ex-datePer share
May 27, 2026$0.7500
Feb 20, 2026$0.7500
Dec 2, 2025$0.7100
Sep 2, 2025$0.7100
May 27, 2025$0.7100
Feb 21, 2025$0.7100
Dec 2, 2024$0.6700
Aug 27, 2024$0.6700
May 24, 2024$0.6700
Feb 20, 2024$0.6700
Nov 27, 2023$0.6050
Aug 28, 2023$0.6050
May 26, 2023$0.6050
Feb 21, 2023$0.6050
Nov 23, 2022$0.5700
Aug 26, 2022$0.5700
May 26, 2022$0.5700
Feb 17, 2022$0.5700
Nov 24, 2021$0.5000
Aug 26, 2021$0.5000
May 27, 2021$0.5000
Feb 11, 2021$0.5000
Nov 24, 2020$0.4700
Aug 25, 2020$0.4700