CoverageForm 410-K10-Q8-K13D13G13F

YEXT · Yext, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · YEXT

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$446.58M$420.96M$404.32M$400.85M$390.58M$354.66M
Cost of Revenue$114.07M$96.36M$87.47M$103.96M$98.30M$86.40M
Gross Profit$332.51M$324.59M$316.85M$296.89M$292.28M$268.26M
R&D$89.87M$77.20M$72.04M$70.90M$68.35M$58.15M
SG&A$63.32M$105.06M$72.19M$79.34M$83.42M$76.03M
Total Operating Expenses$287.96M$357.04M$323.06M$361.72M$382.24M$362.59M
D&A$10.70M$11.40M$15.80M$17.60M$16.20M$10.00M
Operating Income$44.55M($32.45M)($6.20M)($64.83M)($89.96M)($94.33M)
Interest Expense$7.58M$967.0K----
Income Tax$2.25M($110.0K)$2.29M$2.08M$1.28M$97.0K
Net Income$37.87M($27.95M)($2.63M)($65.94M)($93.26M)($94.69M)
EPS - Basic$0.31($0.22)($0.02)($0.79)($0.73)-
EPS - Diluted$0.07($0.22)($0.02)($0.79)($0.73)-

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$154.12M$123.13M$210.18M$190.21M$261.21M$230.41M
Accounts Receivable$120.64M$112.94M$108.20M$109.73M$101.61M$97.45M
Inventory------
Accounts Payable$5.83M$4.77M$7.43M$7.26M$9.22M$12.97M
Current Assets$317.80M$285.80M$359.91M$346.59M$410.35M$376.18M
Total Assets$621.78M$610.08M$508.81M$523.76M$620.34M$595.99M
Current Liabilities$296.78M$344.71M$267.77M$290.88M$290.70M$260.16M
Long-term Debt$0$0----
Total Liabilities$462.36M$456.88M$361.64M$395.74M$408.46M$388.75M
Stockholders' Equity$159.42M$153.19M$147.17M$128.02M$211.87M$207.24M
Retained Earnings($669.25M)($707.12M)($679.17M)($676.54M)($610.60M)($517.35M)

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$55.85M$50.21M$46.16M$17.85M$21.85M$1.20M
Investing Cash Flow($21.36M)($91.49M)($2.73M)($6.19M)($13.42M)($65.11M)
Financing Cash Flow($9.52M)($28.54M)($23.25M)($79.02M)$24.62M$22.55M
CapEx$2.56M$2.08M$2.73M$6.19M$13.42M$65.11M
Free Cash Flow$53.29M$48.13M$43.43M$11.66M$8.43M($63.91M)

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin74.5%77.1%78.4%74.1%74.8%75.6%
Operating margin10.0%-7.7%-1.5%-16.2%-23.0%-26.6%
EBITDA margin12.4%-5.0%2.4%-11.8%-18.9%-23.8%
Net margin8.5%-6.6%-0.7%-16.4%-23.9%-26.7%
Free cash flow margin11.9%11.4%10.7%2.9%2.2%-18.0%
FCF / Net income1.41-1.72-16.51-0.18-0.090.67
R&D / Revenue20.1%18.3%17.8%17.7%17.5%16.4%
SG&A / Revenue14.2%25.0%17.9%19.8%21.4%21.4%
Effective tax rate5.6%-----
Return on assets6.1%-4.6%-0.5%-12.6%-15.0%-15.9%
Return on equity23.8%-18.2%-1.8%-51.5%-44.0%-45.7%
Return on invested capital26.4%-16.7%----
Liquidity
Current ratio1.070.831.341.191.411.45
Quick ratio1.070.831.341.191.411.45
Cash ratio0.520.360.780.650.900.89
Leverage
Debt / Equity0.000.00----
Debt / Assets0.000.00----
Debt / EBITDA0.00-----
Interest coverage5.9x-33.6x----
Equity multiplier3.903.983.464.092.932.88
Liabilities / Assets0.740.750.710.760.660.65
Efficiency
Asset turnover0.720.690.790.770.630.60
Inventory turnover------
Days sales outstanding99d98d98d100d95d100d
Days inventory outstanding------
Days payable outstanding19d18d31d26d34d55d
Cash conversion cycle------
Valuation
P / E102.3x-----
P / B5.8x5.4x5.0x6.5x4.9x-
P / S2.1x2.0x1.8x2.1x2.7x-
EV / EBITDA14.0x-54.7x---
Growth
Revenue growth (YoY)6.1%4.1%0.9%2.6%10.1%18.7%
Revenue CAGR (3y)3.7%2.5%4.5%10.3%46.5%41.8%
Revenue CAGR (5y)4.7%7.1%26.6%26.4%--
Gross profit growth (YoY)2.4%2.4%6.7%1.6%9.0%20.9%
Operating income growth (YoY)--423.3%90.4%27.9%4.6%23.3%
Net income growth (YoY)--962.7%96.0%29.3%1.5%22.1%
EPS growth (YoY)--1000.0%97.5%-8.2%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)10.7%10.8%272.5%38.3%--49.8%
FCF CAGR (5y)------
Book value growth (YoY)4.1%4.1%15.0%-39.6%2.2%3.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Business segments

$446.58M total
Reportable Segment$446.58M · 100.0%

Geographic

$446.58M total
North America$361.59M · 81.0%
Non Us$84.99M · 19.0%

Stability scores

Altman Z′

FY 2026 · bankruptcy risk

0.20
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2026 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Computer Processing & Data Preparation

CompanyRevenue (last FY)Net marginROE
TOST$6.15B5.6%16.1%
PEGA$1.75B22.5%50.0%
WDAY$9.55B7.3%8.9%
CARG$906.98M17.2%41.7%
RAMP$812.94M18.0%15.0%

Comparing Yext against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.