CoverageForm 410-K10-Q8-K13D13G13F

YELP · Yelp Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · YELP

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.46B$1.41B$1.34B$1.19B$1.03B$872.93M
Cost of Revenue---$105.70M$78.10M$57.19M
Gross Profit---$1.09B$953.74M$815.75M
R&D$297.80M$310.50M$320.60M$294.50M$265.20M$230.10M
SG&A$181.95M$184.96M$212.43M$164.11M$135.82M$130.45M
Total Operating Expenses$1.28B$1.26B$1.26B$1.14B$1.00B$911.73M
D&A$50.09M$40.41M$42.18M$44.85M$55.68M$50.61M
Operating Income$184.52M$151.04M$79.04M$58.35M$31.51M($38.80M)
Interest Expense------
Income Tax$58.43M$50.11M$5.91M$30.43M($5.95M)($15.70M)
Net Income$145.60M$132.85M$99.17M$36.35M$39.67M($19.42M)
EPS - Basic$2.30$1.97$1.43$0.51$0.53($0.27)
EPS - Diluted$2.24$1.88$1.35$0.50$0.50($0.27)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$216.06M$217.32M$313.91M$306.38M$479.78M$595.88M
Accounts Receivable$153.22M$155.32M$146.15M$131.90M$107.36M$88.40M
Inventory------
Accounts Payable$9.79M$11.90M$11.87M$14.53M$16.13M$8.85M
Current Assets$514.93M$516.88M$624.22M$595.99M$644.68M$712.73M
Total Assets$958.48M$983.57M$1.01B$1.02B$1.05B$1.15B
Current Liabilities$172.06M$154.97M$175.86M$182.82M$164.01M$143.03M
Long-term Debt------
Total Liabilities$247.63M$239.60M$265.19M$305.60M$299.21M$300.41M
Stockholders' Equity$710.85M$743.97M$749.53M$710.32M$751.32M$854.53M
Retained Earnings($1.29B)($1.14B)($1.02B)($923.82M)($760.16M)($533.94M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$372.03M$285.81M$306.28M$192.31M$212.66M$176.70M
Investing Cash Flow($45.65M)($77.27M)($54.68M)($126.14M)($27.65M)$248.36M
Financing Cash Flow($330.05M)($303.80M)($246.78M)($237.53M)($300.49M)($21.05M)
CapEx$48.35M$37.35M$26.85M$31.98M$28.28M$32.00M
Free Cash Flow$323.68M$248.47M$279.43M$160.33M$184.37M$144.70M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin---91.1%92.4%93.4%
Operating margin12.6%10.7%5.9%4.9%3.1%-4.4%
EBITDA margin16.0%13.6%9.1%8.6%8.5%1.4%
Net margin9.9%9.4%7.4%3.0%3.8%-2.2%
Free cash flow margin22.1%17.6%20.9%13.4%17.9%16.6%
FCF / Net income2.221.872.824.414.65-7.45
R&D / Revenue20.3%22.0%24.0%24.7%25.7%26.4%
SG&A / Revenue12.4%13.1%15.9%13.8%13.2%14.9%
Effective tax rate28.6%27.4%5.6%45.6%-17.7%-
Return on assets15.2%13.5%9.8%3.6%3.8%-1.7%
Return on equity20.5%17.9%13.2%5.1%5.3%-2.3%
Return on invested capital------
Liquidity
Current ratio2.993.343.553.263.934.98
Quick ratio2.993.343.553.263.934.98
Cash ratio1.261.401.781.682.934.17
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier1.351.321.351.431.401.35
Liabilities / Assets0.260.240.260.300.280.26
Efficiency
Asset turnover1.531.441.321.170.980.76
Inventory turnover------
Days sales outstanding38d40d40d40d38d37d
Days inventory outstanding------
Days payable outstanding---50d75d57d
Cash conversion cycle------
Valuation
P / E13.6x20.6x35.1x54.7x72.5x-
P / B2.8x3.7x4.6x2.8x3.8x2.8x
P / S1.4x1.9x2.6x1.7x2.8x2.7x
EV / EBITDA7.5x13.1x26.2x16.5x27.2x151.4x
Growth
Revenue growth (YoY)3.7%5.6%12.0%15.7%18.2%-13.9%
Revenue CAGR (3y)7.1%11.0%15.3%5.6%13.0%1.0%
Revenue CAGR (5y)10.9%6.8%13.3%7.1%7.7%9.7%
Gross profit growth (YoY)---14.1%16.9%-14.3%
Operating income growth (YoY)22.2%91.1%35.5%85.2%--
Net income growth (YoY)9.6%34.0%172.9%-8.4%--
EPS growth (YoY)19.1%39.3%170.0%0.0%--
EPS CAGR (3y)64.9%55.5%--1.3%-6.9%-
EPS CAGR (5y)-29.3%16.8%-22.2%--
FCF growth (YoY)30.3%-11.1%74.3%-13.0%27.4%-13.5%
FCF CAGR (5y)17.5%8.2%15.6%7.6%12.2%40.7%
Book value growth (YoY)-4.5%-0.7%5.5%-5.5%-12.1%13.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.46B total
Reportable Segment$1.46B · 100.0%

Product / service

$2.86B total
Advertising$1.39B · 48.7%
Advertising Services$947.56M · 33.2%
Advertising Restaurants And Other$443.70M · 15.5%
Other Revenue$73.69M · 2.6%

Geographic

$1.46B total
US$1.46B · 99.3%
Non Us$9.70M · 0.7%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

2.44
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Personal Services

CompanyRevenue (last FY)Net marginROE
PET---
WW$10.35M10207.8%332.0%
SCI$4.31B12.6%33.1%
CSV$417.44M12.3%20.2%
EWCZ--8.3%

Comparing YELP INC against the 5 most active filers in the same SIC group.