CoverageForm 410-K10-Q8-K13D13G13F

WWW · Wolverine World Wide Inc /De/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · WWW

Income Statement

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23
Revenue$457.60M$470.30M$474.20M$412.30M-$440.20M$425.20M$394.90M-$527.70M
Cost of Revenue$239.80M$247.10M$250.20M$217.50M-$241.00M$242.00M$213.50M-$312.30M
Gross Profit$217.80M$223.20M$224.00M$194.80M-$199.20M$183.20M$181.40M-$215.40M
R&D----------
SG&A$182.70M$183.10M$182.40M$172.00M-$171.20M$166.60M$176.80M-$203.30M
Total Operating Expenses$183.90M$183.60M$154.10M$175.10M------
D&A$5.20M--$6.10M---$7.10M--
Operating Income$33.90M$39.60M$40.70M$19.70M-$35.20M$29.10M($3.10M)-$27.30M
Interest Expense----------
Income Tax$5.20M$6.80M$4.60M$1.00M-$5.10M$2.40M($600.0K)-$400.0K
Net Income$20.20M$25.10M$26.80M$11.10M-$23.60M$14.20M($14.50M)-$8.60M
EPS - Basic$0.24$0.30$0.32$0.13-$0.28$0.17($0.19)-$0.11
EPS - Diluted$0.24$0.30$0.32$0.13-$0.28$0.17($0.19)-$0.11

Balance Sheet

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23
Cash & Equivalents$119.60M$133.90M$141.00M$106.50M$152.10M$140.20M$148.30M$169.70M$179.00M$160.40M
Accounts Receivable$185.50M$210.80M$255.40M$239.20M$209.40M$244.40M$272.20M$231.20M$230.80M$272.00M
Inventory$280.30M$292.50M$316.00M$270.70M$240.60M$285.50M$297.10M$354.30M$373.60M$563.80M
Accounts Payable$138.90M$149.00M$228.60M$174.60M$200.90M$230.40M$181.60M$202.30M$206.00M$197.20M
Current Assets$672.10M$716.80M$801.20M$692.40M$688.50M$762.30M$790.80M$825.90M$1.03B$1.10B
Total Assets$1.64B$1.71B$1.81B$1.68B$1.67B$1.76B$1.80B$1.85B$2.06B$2.23B
Current Liabilities$438.30M$533.80M$646.80M$551.10M$533.10M$618.60M$665.60M$730.30M$869.40M$851.70M
Long-term Debt$546.90M$546.40M$563.50M$565.80M$568.00M$567.80M$579.70M$581.90M$605.80M$716.30M
Total Liabilities----------
Stockholders' Equity$415.70M$376.70M$344.00M$310.60M$307.30M$288.10M$262.10M$252.50M$278.60M$342.40M
Retained Earnings$928.90M$893.90M$870.70M$851.90M$849.50M$833.00M$817.90M$812.00M$834.80M$934.50M

Cash Flow

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23
Operating Cash Flow($83.20M)--($83.80M)---($37.20M)--
Investing Cash Flow($1.90M)--($7.90M)---$85.40M--
Financing Cash Flow$400.0K--$46.60M---($66.90M)--
CapEx$1.70M--$7.60M---$5.10M--
Free Cash Flow($84.90M)--($91.40M)---($42.30M)--

Ratios

MetricQ1 '26Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23
Profitability
Gross margin47.6%47.5%47.2%47.2%-45.3%43.1%45.9%-40.8%
Operating margin7.4%8.4%8.6%4.8%-8.0%6.8%-0.8%-5.2%
EBITDA margin8.5%--6.3%---1.0%--
Net margin4.4%5.3%5.7%2.7%-5.4%3.3%-3.7%-1.6%
Free cash flow margin-18.6%---22.2%----10.7%--
FCF / Net income-4.20---8.23---2.92--
R&D / Revenue----------
SG&A / Revenue39.9%38.9%38.5%41.7%-38.9%39.2%44.8%-38.5%
Effective tax rate20.5%21.3%14.6%8.3%-17.8%14.5%--4.4%
Return on assets1.2%1.5%1.5%0.7%-1.3%0.8%-0.8%-0.4%
Return on equity4.9%6.7%7.8%3.6%-8.2%5.4%-5.7%-2.5%
Return on invested capital2.8%3.4%3.8%2.1%-3.4%3.0%-0.3%-2.5%
Liquidity
Current ratio1.531.341.241.261.291.231.191.131.181.29
Quick ratio0.890.790.750.770.840.770.740.650.750.63
Cash ratio0.270.250.220.190.290.230.220.230.210.19
Leverage
Debt / Equity1.321.451.641.821.851.972.212.302.172.09
Debt / Assets0.330.320.310.340.340.320.320.310.290.32
Debt / EBITDA13.99--21.93---145.47--
Interest coverage----------
Equity multiplier3.954.535.265.425.436.106.857.347.406.52
Liabilities / Assets----------
Efficiency
Asset turnover0.280.280.260.24-0.250.240.21-0.24
Inventory turnover0.860.840.790.80-0.840.810.60-0.55
Days sales outstanding148d164d197d212d-203d234d214d-188d
Days inventory outstanding427d432d461d454d-432d448d606d-659d
Days payable outstanding211d220d333d293d-349d274d346d-230d
Cash conversion cycle363d376d324d373d-286d408d474d-617d
Valuation
P / E66.5x92.9x57.9x105.8x-62.5x79.5x--73.3x
P / B3.1x6.0x-3.6x-4.9x4.1x3.5x-1.9x
P / S2.8x4.8x-2.7x-3.2x2.5x2.3x-1.2x
EV / EBITDA44.3x--60.9x---326.7x--
Growth
Revenue growth (YoY)11.0%6.8%11.5%4.4%--16.6%-27.8%-34.1%--23.7%
Revenue CAGR (3y)-8.6%-12.1%-12.7%-12.5%--11.6%-12.4%-8.2%-2.3%
Revenue CAGR (5y)-2.2%-0.9%6.3%-1.3%--5.2%-5.6%-5.5%--1.1%
Gross profit growth (YoY)11.8%12.0%22.3%7.4%--7.5%-19.6%-23.2%--22.5%
Operating income growth (YoY)72.1%12.5%39.9%--28.9%-36.9%---53.6%
Net income growth (YoY)82.0%6.4%88.7%--174.4%-40.8%---77.9%
EPS growth (YoY)84.6%7.1%88.2%--154.5%-43.3%---77.1%
EPS CAGR (3y)1.4%-14.5%-40.6%2.7%---31.5%---25.9%
EPS CAGR (5y)-11.8%2.1%--4.1%--13.3%-17.7%---28.8%
FCF growth (YoY)7.1%---116.1%---59.8%--
FCF CAGR (5y)----------
Book value growth (YoY)33.8%30.8%31.2%23.0%10.3%-15.9%-24.4%-22.7%-13.1%-47.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-03.

Business segments

$1.40B total
Active Group$977.80M · 69.9%
Work Group$381.00M · 27.2%
All Other Segments$40.00M · 2.9%

Geographic

$2.85B total
Non Us$978.10M · 34.3%
US$896.20M · 31.4%
EMEA$601.50M · 21.1%
Asia Pacific$181.70M · 6.4%
Latin America$111.70M · 3.9%
CA$83.20M · 2.9%

Peer comparison

Same SIC group: Footwear, (No Rubber)

CompanyRevenue (last FY)Net marginROE
CAL---1.1%
RCKY--8.8%
SHOO$2.53B1.8%5.2%
SKX---
BIRK---

Comparing WOLVERINE WORLD WIDE INC /DE/ against the 5 most active filers in the same SIC group.

Dividends

$0.40/share trailing 12 months · 0.0% YoY

Ex-datePer share
Apr 1, 2026$0.1000
Jan 2, 2026$0.1000
Oct 1, 2025$0.1000
Jul 1, 2025$0.1000
Apr 1, 2025$0.1000
Jan 2, 2025$0.1000
Oct 1, 2024$0.1000
Jul 1, 2024$0.1000
Mar 28, 2024$0.1000
Dec 29, 2023$0.1000
Sep 29, 2023$0.1000
Jun 30, 2023$0.1000
Mar 31, 2023$0.1000
Dec 29, 2022$0.1000
Sep 30, 2022$0.1000
Jun 30, 2022$0.1000
Mar 31, 2022$0.1000
Dec 31, 2021$0.1000
Sep 30, 2021$0.1000
Jun 30, 2021$0.1000
Mar 31, 2021$0.1000
Dec 31, 2020$0.1000
Sep 30, 2020$0.1000
Jun 30, 2020$0.1000