CoverageForm 410-K10-Q8-K13D13G13F

WWD · Woodward, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · WWD

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Revenue$1.09B$996.45M$915.45M$883.63M$772.73M$847.69M$835.34M$786.73M$800.66M$718.21M
Cost of Revenue$774.66M$704.29M$666.29M$643.53M$583.09M$617.70M$600.95M$582.38M$596.25M$559.15M
Gross Profit$315.91M$292.16M$249.16M$240.10M$189.63M$229.99M$234.39M$204.35M$204.41M$159.06M
R&D$46.12M$37.76M$41.09M$37.23M$30.21M$38.73M$36.47M$30.79M$35.03M$37.78M
SG&A$102.28M$94.98M$88.70M$83.84M$69.70M$73.81M$81.45M$74.51M$64.98M$75.58M
Total Operating Expenses----------
D&A$27.57M$29.04M$21.48M$20.79M$27.88M$20.66M$20.61M$28.82M$20.55M$20.54M
Operating Income$167.43M$169.15M$126.84M$132.96M$101.85M$122.10M$120.62M$109.72M$105.74M$40.24M
Interest Expense$12.04M$10.34M$11.23M$11.89M$12.34M$11.52M$11.53M$11.44M$12.18M$12.85M
Income Tax$33.41M$35.43M$18.39M$24.01M$14.76M$20.02M$23.07M$19.68M$21.14M$4.73M
Net Income$134.01M$133.72M$108.45M$108.95M$87.09M$102.08M$97.56M$90.04M$84.60M$35.51M
EPS - Basic$2.25$2.23$1.82$1.83$1.47$1.69$1.61$1.50$1.41$0.59
EPS - Diluted$2.19$2.17$1.76$1.78$1.42$1.63$1.56$1.46$1.37$0.58

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Cash & Equivalents$501.17M$454.25M$327.43M$364.14M$283.73M$282.27M$316.93M$144.35M$137.45M$129.43M
Accounts Receivable$536.47M$413.84M$477.32M$495.66M$367.06M$457.23M$530.13M$483.70M$485.23M$408.90M
Inventory$704.47M$689.22M$654.61M$634.51M$632.00M$609.09M$580.38M$559.67M$517.84M$567.78M
Accounts Payable$305.86M$269.98M$289.42M$269.32M$224.03M$287.46M$258.67M$253.40M$234.33M$220.39M
Current Assets$2.27B$2.05B$1.88B$1.91B$1.72B$1.74B$1.81B$1.55B$1.47B$1.47B
Total Assets$4.97B$4.73B$4.63B$4.49B$4.28B$4.37B$4.37B$4.13B$4.01B$4.01B
Current Liabilities$1.31B$999.13M$907.39M$979.72M$914.82M$923.51M$691.86M$582.81M$617.20M$666.94M
Long-term Debt$453.37M$457.00M$456.97M$489.82M$483.20M$569.75M$649.04M$653.03M$645.71M$652.12M
Total Liabilities$2.44B$2.15B$2.06B$2.16B$2.07B$2.19B$2.04B$1.94B$1.94B$2.00B
Stockholders' Equity$2.53B$2.59B$2.57B$2.34B$2.21B$2.18B$2.33B$2.19B$2.07B$2.01B
Retained Earnings$3.83B$3.72B$3.60B$3.39B$3.30B$3.22B$3.07B$2.99B$2.91B$2.77B

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Operating Cash Flow-$114.44M--$34.52M--$46.79M--
Investing Cash Flow-($48.33M)--($32.10M)--($41.78M)--
Financing Cash Flow-$60.16M--$19.39M--($8.09M)--
CapEx-$44.13M--$33.57M--$41.81M--
Free Cash Flow-$70.31M--$942.0K--$4.98M--

Ratios

MetricQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Profitability
Gross margin29.0%29.3%27.2%27.2%24.5%27.1%28.1%26.0%25.5%22.1%
Operating margin15.4%17.0%13.9%15.0%13.2%14.4%14.4%13.9%13.2%5.6%
EBITDA margin17.9%19.9%16.2%17.4%16.8%16.8%16.9%17.6%15.8%8.5%
Net margin12.3%13.4%11.8%12.3%11.3%12.0%11.7%11.4%10.6%4.9%
Free cash flow margin-7.1%--0.1%--0.6%--
FCF / Net income-0.53--0.01--0.06--
R&D / Revenue4.2%3.8%4.5%4.2%3.9%4.6%4.4%3.9%4.4%5.3%
SG&A / Revenue9.4%9.5%9.7%9.5%9.0%8.7%9.8%9.5%8.1%10.5%
Effective tax rate20.0%20.9%14.5%18.1%14.5%16.4%19.1%17.9%20.0%11.8%
Return on assets2.7%2.8%2.3%2.4%2.0%2.3%2.2%2.2%2.1%0.9%
Return on equity5.3%5.2%4.2%4.7%3.9%4.7%4.2%4.1%4.1%1.8%
Return on invested capital4.5%4.4%3.6%3.9%3.2%3.7%3.3%3.2%3.1%1.3%
Liquidity
Current ratio1.732.052.081.951.891.892.622.652.382.21
Quick ratio1.191.361.361.301.191.231.781.691.541.35
Cash ratio0.380.450.360.370.310.310.460.250.220.19
Leverage
Debt / Equity0.180.180.180.210.220.260.280.300.310.32
Debt / Assets0.090.100.100.110.110.130.150.160.160.16
Debt / EBITDA2.332.313.083.193.723.994.604.715.1110.73
Interest coverage13.9x16.4x11.3x11.2x8.3x10.6x10.5x9.6x8.7x3.1x
Equity multiplier1.971.831.801.921.942.011.871.891.941.99
Liabilities / Assets0.490.450.450.480.480.500.470.470.480.50
Efficiency
Asset turnover0.220.210.200.200.180.190.190.190.200.18
Inventory turnover1.101.021.021.010.921.011.041.041.150.98
Days sales outstanding180d152d190d205d173d197d232d224d221d208d
Days inventory outstanding332d357d359d360d396d360d353d351d317d371d
Days payable outstanding144d140d159d153d140d170d157d159d143d144d
Cash conversion cycle367d369d390d412d429d387d427d416d395d435d
Valuation
P / E163.4x139.3x143.6x102.5x117.2x105.2x98.8x93.2x90.7x167.9x
P / B8.7x7.2x6.1x4.8x4.6x4.9x4.1x3.8x3.7x3.0x
P / S20.1x18.7x17.0x12.7x13.2x12.6x11.5x10.7x9.6x8.3x
EV / EBITDA112.2x94.0x105.6x73.6x80.0x77.1x70.4x64.4x64.6x106.7x
Growth
Revenue growth (YoY)23.4%29.0%8.0%5.8%-1.8%5.9%16.3%-30.3%22.4%
Revenue CAGR (3y)14.9%-14.2%14.6%7.7%15.0%12.8%13.5%15.2%-0.1%
Revenue CAGR (5y)13.4%13.1%11.8%4.2%1.4%2.4%1.9%3.8%6.4%5.5%
Gross profit growth (YoY)31.6%54.1%8.3%2.4%-7.2%12.5%47.4%-52.6%19.2%
Operating income growth (YoY)25.9%66.1%3.9%10.2%-7.2%15.5%199.8%-110.3%-25.6%
Net income growth (YoY)23.0%53.5%6.2%11.7%-3.3%20.7%174.7%-114.5%-25.9%
EPS growth (YoY)23.0%52.8%8.0%14.1%-2.7%19.0%169.0%-114.1%-21.6%
EPS CAGR (3y)55.7%-40.1%34.0%42.6%30.1%14.5%31.6%31.0%-25.6%
EPS CAGR (5y)16.1%27.7%23.6%4.8%11.3%9.8%5.4%13.7%12.2%-0.7%
FCF growth (YoY)-7363.7%---81.1%-----
FCF CAGR (5y)--12.8%---37.9%-----
Book value growth (YoY)8.0%17.2%17.9%0.3%0.8%5.1%15.8%-8.9%-1.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-09-30.

Business segments

$1.63B total
Aerospace$916.67M · 56.3%
Industrial$712.63M · 43.7%

Product / service

$3.57B total
Commercial Services$823.55M · 23.1%
Commercial OEM$690.96M · 19.4%
Defense OEM$561.29M · 15.7%
Transportation$507.38M · 14.2%
Power Generation$488.94M · 13.7%
Oil And Gas$257.94M · 7.2%
Defense Services$237.01M · 6.6%

Geographic

$2.31B total
US$1.59B · 68.5%
Europe Excluding Germany$224.30M · 9.7%
Other Countries$220.29M · 9.5%
CN$148.19M · 6.4%
DE$72.88M · 3.2%
Asia Excluding China$61.97M · 2.7%

Peer comparison

Same SIC group: Electrical Industrial Apparatus

CompanyRevenue (last FY)Net marginROE
BE$2.02B-4.3%-11.3%
PLUG$709.92M-229.8%-166.8%
EAF$504.13M-43.6%84.7%
THR$536.26M8.3%8.3%
FCEL---

Comparing Woodward against the 5 most active filers in the same SIC group.

Dividends

$1.20/share trailing 12 months · +13.2% YoY

Ex-datePer share
May 21, 2026$0.3200
Feb 19, 2026$0.3200
Nov 20, 2025$0.2800
Aug 21, 2025$0.2800
May 22, 2025$0.2800
Feb 20, 2025$0.2800
Nov 21, 2024$0.2500
Aug 22, 2024$0.2500
May 21, 2024$0.2500
Feb 16, 2024$0.2500
Nov 17, 2023$0.2200
Aug 11, 2023$0.2200
May 19, 2023$0.2200
Feb 17, 2023$0.2200
Nov 10, 2022$0.1900
Aug 12, 2022$0.1900
May 16, 2022$0.1900
Feb 17, 2022$0.1900
Nov 12, 2021$0.1630
Aug 13, 2021$0.1630
May 17, 2021$0.1630
Feb 19, 2021$0.1630
Nov 13, 2020$0.0810
Aug 14, 2020$0.0810