CoverageForm 410-K10-Q8-K13D13G13F

WT · Wisdomtree, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · WT

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$493.75M$427.74M$304.32M$7.71M$6.27M-
Cost of Revenue------
Gross Profit------
R&D------
SG&A$89.15M$83.96M----
Total Operating Expenses$319.56M$290.44M$261.54M$241.26M$215.26M$198.62M
D&A$3.78M$1.75M$872.0K$262.0K$738.0K$1.02M
Operating Income$174.19M$137.29M$87.49M$60.09M$89.06M$55.08M
Interest Expense$1.78M$2.63M$15.24M$14.94M$12.33M$9.67M
Income Tax$33.09M$28.71M$16.46M($10.73M)$6.87M$433.0K
Net Income$109.13M$66.69M$102.55M$50.68M$49.80M($35.66M)
EPS - Basic$0.77$0.34$0.66$0.31$0.31($0.25)
EPS - Diluted$0.75$0.33$0.64$0.31$0.31($0.25)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$311.73M$181.19M$129.31M$132.10M$140.71M$73.42M
Accounts Receivable$64.45M$44.87M$35.47M$30.55M$31.86M$29.45M
Inventory------
Accounts Payable$29.45M$31.14M$30.09M$36.52M$20.66M$19.56M
Current Assets$492.36M$318.38M$229.79M$293.96M$303.97M$141.86M
Total Assets$1.51B$1.03B$944.14M$1.03B$1.04B$896.69M
Current Liabilities$282.06M$109.20M$103.22M$148.43M$83.67M$74.00M
Long-term Debt---$321.22M$318.62M$0
Total Liabilities$1.10B$633.56M$402.43M$595.64M$635.87M$497.86M
Stockholders' Equity$413.67M$399.98M$409.14M$305.61M$269.42M$266.26M
Retained Earnings$220.79M$129.82M$616.0K$13.72M($22.45M)($53.40M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$147.95M$113.46M$85.60M$55.09M$75.32M$29.39M
Investing Cash Flow($313.03M)($23.88M)$82.05M($37.66M)($99.63M)$28.38M
Financing Cash Flow$289.79M($36.00M)($171.64M)($22.78M)$92.55M($60.18M)
CapEx$215.0K$141.0K$113.0K$220.0K$293.0K$472.0K
Free Cash Flow$147.73M$113.32M$85.49M$54.87M$75.03M$28.92M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin35.3%32.1%28.8%779.0%1421.3%-
EBITDA margin36.0%32.5%29.0%782.4%1433.1%-
Net margin22.1%15.6%33.7%657.1%794.7%-
Free cash flow margin29.9%26.5%28.1%711.4%1197.3%-
FCF / Net income1.351.700.831.081.51-0.81
R&D / Revenue------
SG&A / Revenue18.1%19.6%----
Effective tax rate23.3%30.1%13.8%-26.9%12.1%-
Return on assets7.2%6.5%10.9%4.9%4.8%-4.0%
Return on equity26.4%16.7%25.1%16.6%18.5%-13.4%
Return on invested capital---9.6%13.3%16.3%
Liquidity
Current ratio1.752.922.231.983.631.92
Quick ratio1.752.922.231.983.631.92
Cash ratio1.111.661.250.891.680.99
Leverage
Debt / Equity---1.051.180.00
Debt / Assets---0.310.310.00
Debt / EBITDA---5.323.550.00
Interest coverage97.8x52.1x5.7x4.0x7.2x5.7x
Equity multiplier3.662.582.313.383.853.37
Liabilities / Assets0.730.610.430.580.610.56
Efficiency
Asset turnover0.330.410.320.010.01-
Inventory turnover------
Days sales outstanding48d38d43d1446d1856d-
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E16.3x31.8x----
P / B4.3x0.0x----
P / S3.6x0.0x----
EV / EBITDA8.2x-1.3x----
Growth
Revenue growth (YoY)15.4%40.6%3845.5%23.1%--
Revenue CAGR (3y)300.0%308.7%---71.6%-
Revenue CAGR (5y)--2.1%-49.6%-50.9%-
Gross profit growth (YoY)------
Operating income growth (YoY)26.9%56.9%45.6%-32.5%61.7%2.9%
Net income growth (YoY)63.6%-35.0%102.3%1.8%--242.0%
EPS growth (YoY)127.3%-48.4%106.5%0.0%--212.5%
EPS CAGR (3y)34.2%2.1%--10.5%-
EPS CAGR (5y)--22.7%9.2%10.3%-
FCF growth (YoY)30.4%32.6%55.8%-26.9%159.4%-38.2%
FCF CAGR (5y)38.6%19.4%9.3%2.6%6.9%-28.3%
Book value growth (YoY)3.4%-2.2%33.9%13.4%1.2%-21.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2024-12-31.

Product / service

$427.74M total
Investment Advisory Management And Administrative Service$395.36M · 92.4%
Other Revenues$32.38M · 7.6%

Geographic

$427.74M total
US$284.53M · 66.5%
JE$120.93M · 28.3%
IE$22.28M · 5.2%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.06
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Security Brokers, Dealers & Flotation Companies

CompanyRevenue (last FY)Net marginROE
HOOD$4.47B42.1%27.1%
SCHW$23.92B37.0%17.9%
PIPR$1.90B14.8%20.5%
RJF$15.91B13.4%17.1%
IBKR$6.21B15.9%18.3%

Comparing WisdomTree against the 5 most active filers in the same SIC group.

Dividends

$0.12/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 13, 2026$0.0300
Feb 11, 2026$0.0300
Nov 12, 2025$0.0300
Aug 13, 2025$0.0300
May 14, 2025$0.0300
Feb 12, 2025$0.0300
Nov 6, 2024$0.0300
Aug 7, 2024$0.0300
May 7, 2024$0.0300
Feb 13, 2024$0.0300
Nov 7, 2023$0.0300
Aug 8, 2023$0.0300
May 9, 2023$0.0300
Feb 14, 2023$0.0300
Nov 8, 2022$0.0300
Aug 9, 2022$0.0300
May 10, 2022$0.0300
Feb 8, 2022$0.0300
Nov 9, 2021$0.0300
Aug 10, 2021$0.0300
May 11, 2021$0.0300
Feb 9, 2021$0.0300
Nov 9, 2020$0.0300
Aug 11, 2020$0.0300

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.