CoverageForm 410-K10-Q8-K13D13G13F

WRB · Berkley W R Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · WRB

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2020FY 2022FY 2021
Revenue$14.71B$13.64B$12.14B$8.10B$8.75B$873.00M
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses$12.43B$11.37B$10.39B$7.39B--
D&A$54.00M$55.00M$51.00M$135.06M--
Operating Income$2.28B$2.26B$1.75B$704.80M--
Interest Expense$126.89M$126.91M$127.46M$150.54M$130.37M$147.18M
Income Tax$495.76M$509.92M$370.56M$171.82M$334.73M($67.83M)
Net Income$1.78B$1.76B$1.38B$530.67M$159.73M($242.06M)
EPS - Basic$4.48$4.39$3.40$1.89$3.33$2.46
EPS - Diluted$4.45$4.36$3.37$1.87$3.29$2.44

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2020FY 2022FY 2021
Cash & Equivalents$2.54B$1.97B$1.36B$1.45B$103.52M-
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$44.07B$40.57B$37.20B$33.86B$5.20B-
Current Liabilities------
Long-term Debt------
Total Liabilities$34.36B$32.16B$29.73B$27.09B$3.02B-
Stockholders' Equity$9.70B$8.40B$7.46B$6.75B$6.75B-
Retained Earnings$13.34B$12.27B$11.04B$10.16B--

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2020FY 2022FY 2021
Operating Cash Flow$3.58B$3.68B$2.93B$1.62B($120.30M)$292.63M
Investing Cash Flow($2.03B)($2.18B)($1.96B)$119.70M($1.89B)($26.20M)
Financing Cash Flow($1.03B)($852.49M)($1.06B)($397.84M)($771.99M)$5.83M
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2020FY 2022FY 2021
Profitability
Gross margin------
Operating margin15.5%16.6%14.4%8.7%--
EBITDA margin15.9%17.0%14.9%10.4%--
Net margin12.1%12.9%11.4%6.6%1.8%-27.7%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate21.8%22.5%21.2%24.5%67.7%-
Return on assets4.0%4.3%3.7%1.6%3.1%-
Return on equity18.3%20.9%18.5%7.9%2.4%-
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage18.0x17.8x13.8x4.7x--
Equity multiplier4.544.834.995.020.77-
Liabilities / Assets0.780.790.800.800.58-
Efficiency
Asset turnover0.330.340.330.241.68-
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E15.8x13.4x14.0x25.8x14.7x15.0x
P / B2.9x0.0x0.0x0.0x--
P / S1.9x0.0x0.0x0.0x--
EV / EBITDA10.9x-0.8x-0.7x-1.7x--
Growth
Revenue growth (YoY)7.8%12.3%38.8%2.5%902.2%-89.2%
Revenue CAGR (3y)18.9%150.0%14.5%1.8%3.5%-51.6%
Revenue CAGR (5y)12.7%11.5%9.6%2.4%2.6%-35.2%
Gross profit growth (YoY)------
Operating income growth (YoY)0.7%29.1%--17.4%--
Net income growth (YoY)1.3%27.1%764.8%-22.2%--
EPS growth (YoY)2.1%29.5%2.3%-46.8%34.8%30.2%
EPS CAGR (3y)10.6%21.3%21.6%-24.0%-2.2%-21.3%
EPS CAGR (5y)18.9%4.4%-7.6%-13.5%-5.0%-12.2%
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)15.6%12.6%10.5%11.1%--

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$13.88B total
Insurance Domestic Segment$12.10B · 87.2%
Reinsuranceand Monoline Excess Segment$1.78B · 12.8%

Geographic

$1.41B total
Non Us$1.41B · 100.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Fire, Marine & Casualty Insurance

CompanyRevenue (last FY)Net marginROE
PGR$87.67B12.9%37.3%
DGICA$978.01M8.1%12.4%
AIG$26.77B11.6%7.5%
TRV$48.83B12.9%19.1%
CINF$12.63B18.9%15.0%

Comparing BERKLEY W R CORP against the 5 most active filers in the same SIC group.

Dividends

$1.86/share trailing 12 months · +32.5% YoY

Ex-datePer share
Feb 23, 2026$0.0900
Dec 15, 2025$1.0900
Sep 22, 2025$0.0900
Jun 23, 2025$0.5900
Mar 3, 2025$0.0800
Dec 16, 2024$0.5800
Sep 23, 2024$0.3300
Jun 24, 2024$0.4133
Mar 1, 2024$0.0733
Dec 15, 2023$0.4067
Sep 22, 2023$0.4067
Jun 23, 2023$0.0733
Mar 8, 2023$0.0667
Jan 12, 2023$0.3333
Dec 16, 2022$0.0667
Sep 23, 2022$0.0667
Jun 24, 2022$0.4000
Mar 8, 2022$0.0578
Dec 6, 2021$0.5022
Sep 14, 2021$0.0578
Jun 24, 2021$0.2800
Mar 9, 2021$0.0533
Dec 14, 2020$0.0533
Sep 14, 2020$0.0533

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.