CoverageForm 410-K10-Q8-K13D13G13F

WOK · Work Medical Technology Group Ltd - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · WOK

Income Statement

Line itemQ3 '25Q2 '25Q3 '24Q3 '23Q3 '22Q3 '21
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A------
Operating Income------
Interest Expense------
Income Tax------
Net Income------
EPS - Basic------
EPS - Diluted------

Balance Sheet

Line itemQ3 '25Q2 '25Q3 '24Q3 '23Q3 '22Q3 '21
Cash & Equivalents$4.09M$2.00M$6.56M$1.60M$731.2K$873.1K
Accounts Receivable$615.8K$876.7K$1.65M$3.33M--
Inventory$2.46M$2.98M$3.18M$4.62M--
Accounts Payable$1.72M$1.47M$1.50M$3.96M--
Current Assets$20.46M$21.58M$20.83M$22.15M--
Total Assets$33.16M$34.71M$36.25M$29.96M--
Current Liabilities$11.97M$18.98M$20.18M$18.92M--
Long-term Debt------
Total Liabilities$11.99M$19.00M$20.18M$18.97M--
Stockholders' Equity$18.34M$12.95M$13.19M$9.88M$11.19M$11.39M
Retained Earnings$4.96M$6.09M$6.08M$9.58M--

Cash Flow

Line itemQ3 '25Q2 '25Q3 '24Q3 '23Q3 '22Q3 '21
Operating Cash Flow------
Investing Cash Flow------
Financing Cash Flow------
CapEx------
Free Cash Flow------

Ratios

MetricQ3 '25Q2 '25Q3 '24Q3 '23Q3 '22Q3 '21
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate------
Return on assets------
Return on equity------
Return on invested capital------
Liquidity
Current ratio1.711.141.031.17--
Quick ratio1.500.980.870.93--
Cash ratio0.340.110.320.08--
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier1.812.682.753.03--
Liabilities / Assets0.360.550.560.63--
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)------
Net income growth (YoY)------
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)39.1%-33.5%-11.7%-1.8%-

Peer comparison

Same SIC group: Surgical & Medical Instruments & Apparatus

CompanyRevenue (last FY)Net marginROE
BSX$20.07B14.4%12.0%
LMAT$249.60M23.1%14.7%
TNDM$1.01B-20.2%-131.9%
SYK$25.12B12.9%14.5%
MMM$24.95B13.0%69.1%

Comparing WORK Medical Technology Group LTD against the 5 most active filers in the same SIC group.