CoverageForm 410-K10-Q8-K13D13G13F

WKC · World Kinect Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · WKC

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$9.69B-$9.39B$9.04B$9.45B-$10.49B$10.97B$10.95B-
Cost of Revenue$9.41B-$9.14B$8.81B$9.22B-$10.22B$10.72B$10.70B-
Gross Profit$271.20M-$249.60M$232.40M$230.40M-$268.10M$245.20M$254.10M-
R&D----------
SG&A$77.40M-$69.50M$67.30M$72.40M-$71.80M$72.80M$75.10M-
Total Operating Expenses$214.90M-$186.80M$577.50M$237.00M-$195.80M$200.00M$190.80M-
D&A$20.00M-$25.50M$23.80M$25.30M---$25.30M-
Operating Income$56.30M-$62.90M($345.10M)($6.60M)-$72.30M$45.20M$63.30M-
Interest Expense$27.60M-$28.40M$28.20M$26.60M-$29.00M$29.20M$30.90M-
Income Tax$6.60M-$10.70M($109.60M)($6.80M)-$14.60M$9.70M$3.30M-
Net Income$26.20M-$25.70M($339.40M)($21.10M)-$33.50M$108.30M$27.40M-
EPS - Basic$0.51-$0.46($6.06)($0.37)-$0.57$1.81$0.46-
EPS - Diluted$0.50-$0.46($6.06)($0.37)-$0.57$1.81$0.45-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$151.10M$193.50M$473.60M$403.20M$456.40M$382.90M$373.80M$524.60M$321.30M$304.30M
Accounts Receivable$2.84B$2.21B$2.08B$2.14B$2.25B$2.43B$2.48B$2.59B$2.68B$2.74B
Inventory$739.20M$454.20M$501.30M$474.90M$503.70M$513.50M$619.90M$646.70M$654.60M$664.60M
Accounts Payable$3.41B$2.59B$2.52B$2.54B$2.53B$2.73B$2.75B$2.98B$2.97B$3.10B
Current Assets$4.39B$3.50B$3.64B$3.57B$3.83B$3.96B$4.17B$4.40B$4.39B$4.50B
Total Assets$6.80B$5.86B$6.06B$6.05B$6.59B$6.73B$6.98B$7.19B$7.17B$7.38B
Current Liabilities$4.20B$3.31B$3.15B$3.15B$3.34B$3.44B$3.58B$3.82B$3.86B$4.05B
Long-term Debt----------
Total Liabilities$5.59B$4.56B$4.43B$4.45B$4.66B$4.78B$4.93B$5.15B$5.22B$5.43B
Stockholders' Equity$1.20B$1.30B$1.62B$1.60B$1.92B$1.95B$2.04B$2.03B$1.95B$1.94B
Retained Earnings$1.26B$1.32B$1.63B$1.62B$1.98B$2.01B$2.12B$2.10B$2.00B$1.98B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($46.40M)---$114.40M---$110.20M-
Investing Cash Flow($11.60M)---($5.80M)---($16.90M)-
Financing Cash Flow$15.40M---($32.40M)---($64.30M)-
CapEx$13.80M-$18.20M$14.60M$15.20M---$17.50M-
Free Cash Flow($60.20M)---$99.20M---$92.70M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin2.8%-2.7%2.6%2.4%-2.6%2.2%2.3%-
Operating margin0.6%-0.7%-3.8%-0.1%-0.7%0.4%0.6%-
EBITDA margin0.8%-0.9%-3.6%0.2%---0.8%-
Net margin0.3%-0.3%-3.8%-0.2%-0.3%1.0%0.3%-
Free cash flow margin-0.6%---1.0%---0.8%-
FCF / Net income-2.30----4.70---3.38-
R&D / Revenue----------
SG&A / Revenue0.8%-0.7%0.7%0.8%-0.7%0.7%0.7%-
Effective tax rate20.1%-29.4%---30.4%8.2%10.7%-
Return on assets0.4%-0.4%-5.6%-0.3%-0.5%1.5%0.4%-
Return on equity2.2%-1.6%-21.2%-1.1%-1.6%5.3%1.4%-
Return on invested capital----------
Liquidity
Current ratio1.051.061.151.131.151.151.161.151.141.11
Quick ratio0.870.920.990.981.001.000.990.980.970.95
Cash ratio0.040.060.150.130.140.110.100.140.080.08
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage2.0x-2.2x-12.2x-0.2x-2.5x1.5x2.0x-
Equity multiplier5.654.513.753.793.433.453.423.543.683.80
Liabilities / Assets0.820.780.730.730.710.710.710.720.730.74
Efficiency
Asset turnover1.42-1.551.491.43-1.501.531.53-
Inventory turnover12.74-18.2418.5518.31-16.4916.5816.34-
Days sales outstanding107d-81d87d87d-86d86d89d-
Days inventory outstanding29d-20d20d20d-22d22d22d-
Days payable outstanding132d-101d105d100d-98d101d101d-
Cash conversion cycle3d-0d1d7d-10d7d10d-
Valuation
P / E46.1x-56.4x---54.2x14.3x58.8x-
P / B1.0x-0.9x1.0x0.8x-0.9x0.8x0.8x-
P / S0.1x-0.2x0.2x0.2x-0.2x0.1x0.1x-
EV / EBITDA13.7x-11.1x-61.7x---14.4x-
Growth
Revenue growth (YoY)2.5%--10.5%-17.5%-13.7%--14.3%-0.1%-12.3%-
Revenue CAGR (3y)-8.1%--15.7%-19.2%-8.6%-7.9%15.7%22.5%-
Revenue CAGR (5y)10.2%-15.9%23.4%3.4%-2.4%3.0%4.8%-
Gross profit growth (YoY)17.7%--6.9%-5.2%-9.3%--4.7%-13.0%-3.3%-
Operating income growth (YoY)---13.0%----1.4%-40.1%-2.0%-
Net income growth (YoY)---23.3%----4.0%262.2%20.2%-
EPS growth (YoY)---19.3%----1.7%277.1%25.0%-
EPS CAGR (3y)11.6%--12.2%---18.8%86.3%14.5%-
EPS CAGR (5y)10.8%--18.6%----4.8%26.9%-3.9%-
FCF growth (YoY)----7.0%----25.4%-
FCF CAGR (5y)----------
Book value growth (YoY)-37.3%-33.3%-20.9%-21.3%-1.6%0.3%3.9%3.7%-2.8%-2.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$36.92B total
Aviation Segment$18.99B · 51.4%
Land Segment$10.24B · 27.7%
Marine Segment$7.68B · 20.8%

Geographic

$58.08B total
US$19.28B · 33.2%
North America$9.85B · 17.0%
EMEA$7.94B · 13.7%
Americas Excluding United States$5.13B · 8.8%
Asia Pacific$4.57B · 7.9%
SG$4.50B · 7.7%
Latin America$3.72B · 6.4%
GB$3.10B · 5.3%

Peer comparison

Same SIC group: Wholesale-Petroleum & Petroleum Products (No Bulk Stations)

CompanyRevenue (last FY)Net marginROE
CAPL---
AE---
APC---
MIC$180.41M-514.3%-
MIC$847.00M-109.6%-104.9%

Comparing WORLD KINECT CORP against the 5 most active filers in the same SIC group.

Dividends

$0.80/share trailing 12 months · +17.6% YoY

Ex-datePer share
Mar 30, 2026$0.2000
Dec 15, 2025$0.2000
Sep 30, 2025$0.2000
Jun 17, 2025$0.2000
Mar 31, 2025$0.1700
Dec 23, 2024$0.1700
Sep 30, 2024$0.1700
Jun 17, 2024$0.1700
Mar 22, 2024$0.1700
Dec 15, 2023$0.1400
Sep 29, 2023$0.1400
Jun 23, 2023$0.1400
Apr 5, 2023$0.1400
Dec 22, 2022$0.1400
Sep 22, 2022$0.1400
Jun 2, 2022$0.1200
Mar 24, 2022$0.1200
Dec 16, 2021$0.1200
Sep 16, 2021$0.1200
Jun 3, 2021$0.1200
Mar 25, 2021$0.1200
Dec 10, 2020$0.1000
Sep 24, 2020$0.1000
Jun 4, 2020$0.1000