CoverageForm 410-K10-Q8-K13D13G13F

WIRE · Encore Wire Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Revenue-$2.57B$3.02B$2.59B$1.28B$1.27B
Cost of Revenue-$1.91B$1.91B$1.72B$1.08B$1.11B
Gross Profit-$655.88M$1.11B$867.75M$194.53M$165.97M
R&D------
SG&A-$204.51M$197.42M$168.54M$97.01M$94.44M
Total Operating Expenses------
D&A-$32.05M$26.23M$23.29M$19.46M$17.71M
Operating Income-$451.37M$915.00M$699.20M$97.53M$71.53M
Interest Expense-$400.0K$400.0K$400.0K$200.0K$200.0K
Income Tax-$112.24M$207.01M$157.97M$22.73M$17.60M
Net Income-$372.40M$717.84M$541.42M$76.07M$58.13M
EPS - Basic-$22.07$37.47$26.49$3.69$2.78
EPS - Diluted-$21.62$36.91$26.22$3.68$2.77

Balance Sheet

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents$614.09M$560.63M$730.56M$438.99M$183.12M$230.97M
Accounts Receivable-$475.29M$498.76M$491.13M$275.78M$223.10M
Inventory-$163.68M$153.19M$100.82M$92.32M$89.68M
Accounts Payable-$80.55M$62.78M$75.35M$56.73M$40.51M
Current Assets$1.26B$1.21B$1.40B$1.04B$555.13M$549.24M
Total Assets$2.04B$1.97B$2.02B$1.53B$966.45M$883.15M
Current Liabilities$168.41M$160.14M$144.16M$154.10M$93.59M$75.30M
Long-term Debt-$0$0$0$0$0
Total Liabilities$228.58M$220.34M----
Stockholders' Equity$108.45M$1.75B$1.82B$1.34B$837.73M$779.10M
Retained Earnings-$2.51B$2.14B$1.42B$881.29M$806.87M

Cash Flow

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow-$455.21M$688.88M$418.42M$57.46M$106.12M
Investing Cash Flow-($164.53M)($148.35M)($118.16M)($85.99M)($52.46M)
Financing Cash Flow-($460.59M)($248.97M)($44.40M)($19.31M)($1.10M)
CapEx-$164.56M$148.35M$118.25M$86.08M$52.48M
Free Cash Flow-$290.64M$540.53M$300.17M($28.62M)$53.64M

Ratios

MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Profitability
Gross margin-25.5%36.9%33.5%15.2%13.0%
Operating margin-17.6%30.3%27.0%7.6%5.6%
EBITDA margin-18.8%31.2%27.9%9.2%7.0%
Net margin-14.5%23.8%20.9%6.0%4.6%
Free cash flow margin-11.3%17.9%11.6%-2.2%4.2%
FCF / Net income-0.780.750.55-0.380.92
R&D / Revenue------
SG&A / Revenue-8.0%6.5%6.5%7.6%7.4%
Effective tax rate-23.2%22.4%22.6%23.0%23.2%
Return on assets-18.9%35.6%35.4%7.9%6.6%
Return on equity-21.3%39.5%40.4%9.1%7.5%
Return on invested capital-19.8%39.1%40.4%9.0%7.0%
Liquidity
Current ratio7.497.569.726.725.937.29
Quick ratio7.496.548.666.064.946.10
Cash ratio3.653.505.072.851.963.07
Leverage
Debt / Equity-0.000.000.000.000.00
Debt / Assets-0.000.000.000.000.00
Debt / EBITDA-0.000.000.000.000.00
Interest coverage-1128.4x2287.5x1748.0x487.6x357.6x
Equity multiplier18.821.131.111.141.151.13
Liabilities / Assets0.110.11----
Efficiency
Asset turnover-1.301.491.691.321.44
Inventory turnover-11.6812.4417.1111.7212.37
Days sales outstanding-68d60d69d79d64d
Days inventory outstanding-31d29d21d31d30d
Days payable outstanding-15d12d16d19d13d
Cash conversion cycle-83d78d75d91d80d
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)--14.9%16.4%103.0%0.2%35.5%
Revenue CAGR (3y)-26.2%33.3%40.2%--
Revenue CAGR (5y)-22.2%----
Gross profit growth (YoY)--41.0%28.2%346.1%17.2%-12.5%
Operating income growth (YoY)--50.7%30.9%616.9%36.3%-28.1%
Net income growth (YoY)--48.1%32.6%611.8%30.9%-25.6%
EPS growth (YoY)--41.4%40.8%612.5%32.9%-25.9%
EPS CAGR (3y)-80.4%137.1%91.4%4.7%19.3%
EPS CAGR (5y)-42.0%63.0%74.3%10.0%9.2%
FCF growth (YoY)--46.2%80.1%---3.2%
FCF CAGR (5y)-39.3%83.1%86.8%-23.3%
Book value growth (YoY)-93.8%-3.9%35.8%59.8%7.5%8.1%

Stability scores

Piotroski F-score

FY 2024 · 9-point quality

0/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Rolling Drawing & Extruding of Nonferrous Metals

CompanyRevenue (last FY)Net marginROE
TG--15.5%
HWM$8.25B18.3%28.2%
NX---
MLI$4.18B18.3%23.8%
KALU$3.37B3.3%13.6%

Comparing ENCORE WIRE CORP against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.