CoverageForm 410-K10-Q8-K13D13G13F

WGO · Winnebago Industries Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · WGO

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue-$2.80B$2.97B$3.49B$4.96B$3.63B
Cost of Revenue-$2.43B$2.54B$2.90B$4.03B$2.98B
Gross Profit-$365.10M$433.50M$586.10M$929.34M$650.36M
R&D------
SG&A-$285.80M$280.00M$267.70M$316.42M$228.58M
Total Operating Expenses-$307.90M$333.30M$285.40M$345.84M$242.94M
D&A-$58.60M$35.60M$29.20M$24.24M$18.20M
Operating Income-$57.20M$100.20M$300.70M$583.50M$407.42M
Interest Expense-$25.90M$21.10M$20.50M$41.31M$40.37M
Income Tax-$4.40M$25.40M$63.30M$124.09M$85.58M
Net Income-$25.70M$13.00M$215.90M$390.64M$281.87M
EPS - Basic-$0.91$0.44$7.12$12.03$8.41
EPS - Diluted-$0.91$0.44$6.23$11.84$8.28

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$47.40M$174.00M$330.90M$309.90M$282.17M$434.56M
Accounts Receivable-$192.00M$183.50M$178.50M$254.12M$253.81M
Inventory-$396.40M$438.70M$470.60M$525.77M$341.47M
Accounts Payable-$129.30M$144.70M$146.90M$217.46M$180.03M
Current Assets$714.80M$792.20M$988.70M$996.70M$1.09B$1.06B
Total Assets$2.05B$2.15B$2.38B$2.43B$2.42B$2.06B
Current Liabilities$311.30M$327.10M$404.70M$396.00M$522.10M$407.28M
Long-term Debt$442.30M$540.50M$637.10M$592.40M$545.86M$528.56M
Total Liabilities$816.40M$929.70M$1.11B$1.06B$1.15B$1.01B
Stockholders' Equity($400.0K)$1.22B$1.27B$1.37B$1.26B$1.06B
Retained Earnings-$1.71B$1.72B$1.75B$1.54B$1.17B

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow-$128.90M$143.90M$294.50M$400.62M$237.28M
Investing Cash Flow-($34.80M)($45.90M)($170.00M)($315.67M)($33.01M)
Financing Cash Flow-($251.00M)($77.00M)($96.80M)($237.34M)($62.28M)
CapEx-$39.40M$45.00M$83.20M$87.97M$44.89M
Free Cash Flow-$89.50M$98.90M$211.30M$312.65M$192.39M

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin-13.0%14.6%16.8%18.7%17.9%
Operating margin-2.0%3.4%8.6%11.8%11.2%
EBITDA margin-4.1%4.6%9.5%12.3%11.7%
Net margin-0.9%0.4%6.2%7.9%7.8%
Free cash flow margin-3.2%3.3%6.1%6.3%5.3%
FCF / Net income-3.487.610.980.800.68
R&D / Revenue------
SG&A / Revenue-10.2%9.4%7.7%6.4%6.3%
Effective tax rate-14.6%66.1%22.7%24.1%23.3%
Return on assets-1.2%0.5%8.9%16.2%13.7%
Return on equity-2.1%1.0%15.8%30.9%26.7%
Return on invested capital-2.8%2.6%11.9%24.5%19.7%
Liquidity
Current ratio2.302.422.442.522.102.60
Quick ratio2.301.211.361.331.091.76
Cash ratio0.150.530.820.780.541.07
Leverage
Debt / Equity-1105.750.440.500.430.430.50
Debt / Assets0.220.250.270.240.230.26
Debt / EBITDA-4.674.691.800.901.24
Interest coverage-2.2x4.7x14.7x14.1x10.1x
Equity multiplier-5128.751.761.871.781.911.95
Liabilities / Assets0.400.430.470.440.480.49
Efficiency
Asset turnover-1.301.251.442.051.76
Inventory turnover-6.145.796.177.668.73
Days sales outstanding-25d23d19d19d26d
Days inventory outstanding-59d63d59d48d42d
Days payable outstanding-19d21d18d20d22d
Cash conversion cycle-65d65d59d47d45d
Valuation
P / E-39.5x135.6x10.4x4.9x8.8x
P / B-0.8x1.4x1.7x1.5x2.4x
P / S-0.4x0.6x0.7x0.4x0.7x
EV / EBITDA-12.0x15.2x7.8x3.6x6.1x
Growth
Revenue growth (YoY)--5.9%-14.8%-29.6%36.6%82.8%
Revenue CAGR (3y)--17.4%-6.4%20.7%35.7%21.6%
Revenue CAGR (5y)-7.1%8.4%11.6%26.2%30.1%
Gross profit growth (YoY)--15.8%-26.0%-36.9%42.9%107.8%
Operating income growth (YoY)--42.9%-66.7%-48.5%43.2%258.1%
Net income growth (YoY)-97.7%-94.0%-44.7%38.6%358.8%
EPS growth (YoY)-106.8%-92.9%-47.4%43.0%350.0%
EPS CAGR (3y)--57.5%-62.4%50.2%49.8%37.0%
EPS CAGR (5y)--13.1%-34.0%14.1%38.5%37.6%
FCF growth (YoY)--9.5%-53.2%-32.4%62.5%-19.2%
FCF CAGR (5y)--17.8%1.3%31.0%30.3%46.8%
Book value growth (YoY)--3.8%-6.9%8.3%19.5%27.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-08-30.

Business segments

$2.75B total
Towable RVSegment$1.22B · 44.4%
Motorhome RVSegment$1.16B · 42.2%
Marine Segment$367.80M · 13.4%

Product / service

$2.38B total
Fifth Wheel$606.00M · 25.5%
Travel Trailer$581.20M · 24.4%
Class CAnd Other$526.00M · 22.1%
Class A$460.00M · 19.3%
Class B$173.70M · 7.3%
Product And Service Other$33.00M · 1.4%

Geographic

$2.80B total
US$2.62B · 93.6%
Non Us$178.60M · 6.4%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

1/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Motor Homes

CompanyRevenue (last FY)Net marginROE
THO---

Comparing WINNEBAGO INDUSTRIES INC against the 1 most active filer in the same SIC group.

Dividends

$1.39/share trailing 12 months · +4.5% YoY

Ex-datePer share
Apr 15, 2026$0.3500
Jan 14, 2026$0.3500
Sep 10, 2025$0.3500
Jun 11, 2025$0.3400
Apr 16, 2025$0.3400
Jan 15, 2025$0.3400
Sep 11, 2024$0.3400
Jun 12, 2024$0.3100
Apr 9, 2024$0.3100
Jan 11, 2024$0.3100
Sep 12, 2023$0.3100
Jun 13, 2023$0.2700
Apr 11, 2023$0.2700
Jan 10, 2023$0.2700
Sep 13, 2022$0.2700
Jun 7, 2022$0.1800
Apr 12, 2022$0.1800
Jan 11, 2022$0.1800
Sep 14, 2021$0.1800
Jun 15, 2021$0.1200
Apr 13, 2021$0.1200
Jan 12, 2021$0.1200
Sep 15, 2020$0.1200
Jun 16, 2020$0.1100

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.