CoverageForm 410-K10-Q8-K13D13G13F

WEC · Wec Energy Group, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · WEC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$9.80B$8.60B$8.89B$9.60B$8.32B$7.24B
Cost of Revenue$3.27B$2.66B$3.19B$4.36B$3.31B$2.32B
Gross Profit$6.53B$5.94B$5.70B$5.24B$5.00B$4.92B
R&D------
SG&A------
Total Operating Expenses$7.56B$6.45B$6.99B$7.67B$6.60B$5.54B
D&A$1.48B$1.35B$1.26B$1.12B$1.07B$975.90M
Operating Income$2.24B$2.15B$1.91B$1.92B$1.71B$1.71B
Interest Expense$895.10M$815.30M$726.90M$515.10M$471.10M$493.70M
Income Tax$118.00M$222.00M$204.60M$322.90M$200.30M$227.90M
Net Income$1.56B$1.53B$1.33B$1.41B$1.30B$1.20B
EPS - Basic$4.84$4.83$4.22$4.46$4.12$3.80
EPS - Diluted$4.81$4.83$4.22$4.45$4.11$3.79

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$27.60M$9.80M$42.90M$28.90M$16.30M$24.80M
Accounts Receivable$2.06B$1.67B$1.50B$1.82B$1.51B$1.20B
Inventory------
Accounts Payable$1.14B$1.14B$896.60M$1.20B$1.01B$880.70M
Current Assets$3.28B$2.91B$2.80B$3.19B$2.66B$2.08B
Total Assets$51.52B$47.36B$43.94B$41.87B$38.99B$37.03B
Current Liabilities$5.59B$4.84B$5.11B$4.61B$3.75B$4.15B
Long-term Debt$18.50B$17.18B$15.37B$14.66B$13.47B$11.67B
Total Liabilities------
Stockholders' Equity$14.05B$12.80B$12.07B$11.62B--
Retained Earnings$8.49B$8.08B$7.61B$7.27B$6.78B$6.33B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$3.38B$3.21B$3.02B$2.06B$2.03B$2.20B
Investing Cash Flow($4.87B)($3.80B)($3.56B)($2.64B)($2.31B)($2.81B)
Financing Cash Flow$1.52B$467.70M$522.80M$676.40M$294.00M$601.10M
CapEx---$2.70B$2.37B$2.87B
Free Cash Flow---($636.20M)($340.00M)($678.30M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin66.7%69.1%64.1%54.6%60.2%68.0%
Operating margin22.9%25.0%21.5%20.0%20.6%23.6%
EBITDA margin38.0%40.8%35.7%31.7%33.5%37.0%
Net margin15.9%17.8%15.0%14.7%15.6%16.6%
Free cash flow margin----6.6%-4.1%-9.4%
FCF / Net income----0.45-0.26-0.57
R&D / Revenue------
SG&A / Revenue------
Effective tax rate7.0%12.7%13.3%18.7%13.3%16.0%
Return on assets3.0%3.2%3.0%3.4%3.3%3.2%
Return on equity11.1%11.9%11.0%12.1%--
Return on invested capital6.4%6.3%6.0%6.0%--
Liquidity
Current ratio0.590.600.550.690.710.50
Quick ratio0.590.600.550.690.710.50
Cash ratio0.000.000.010.010.000.01
Leverage
Debt / Equity1.321.341.271.26--
Debt / Assets0.360.360.350.350.350.32
Debt / EBITDA4.974.904.844.814.834.35
Interest coverage2.5x2.6x2.6x3.7x3.6x3.5x
Equity multiplier3.673.703.643.60--
Liabilities / Assets------
Efficiency
Asset turnover0.190.180.200.230.210.20
Inventory turnover------
Days sales outstanding77d71d62d69d66d61d
Days inventory outstanding------
Days payable outstanding127d156d103d100d111d139d
Cash conversion cycle------
Valuation
P / E21.9x19.5x19.9x21.1x23.6x24.3x
P / B2.4x2.3x2.2x2.6x--
P / S3.5x3.5x3.0x3.1x3.7x4.0x
EV / EBITDA14.1x13.4x13.2x14.5x15.8x15.2x
Growth
Revenue growth (YoY)14.0%-3.3%-7.3%15.4%14.8%-3.7%
Revenue CAGR (3y)0.7%1.1%7.1%8.5%2.7%-1.8%
Revenue CAGR (5y)6.2%2.7%3.0%4.6%2.2%4.1%
Gross profit growth (YoY)9.9%4.2%8.8%4.7%1.7%1.6%
Operating income growth (YoY)4.3%12.8%-0.8%12.2%0.5%11.4%
Net income growth (YoY)2.0%14.7%-5.4%8.3%8.4%5.8%
EPS growth (YoY)-0.4%14.5%-5.2%8.3%8.4%5.9%
EPS CAGR (3y)2.6%5.5%3.6%7.5%7.2%0.0%
EPS CAGR (5y)4.9%6.2%4.8%3.3%6.8%10.1%
FCF growth (YoY)----87.1%49.9%-712.3%
FCF CAGR (5y)------
Book value growth (YoY)9.8%6.1%3.9%---

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$19.78B total
Public Utility$9.51B · 48.1%
Wisconsin$7.30B · 36.9%
Illinois$1.68B · 8.5%
Non Utility Energy Infrastructure$770.20M · 3.9%
Other States$527.50M · 2.7%

Product / service

$14.59B total
Public Utilities$7.30B · 50.0%
Electricity Us Regulated$5.53B · 37.9%
Natural Gas Us Regulated$1.74B · 11.9%
Othernonutilityrevenues$21.80M · 0.1%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Electric & Other Services Combined

CompanyRevenue (last FY)Net marginROE
ED$17.05B11.9%8.4%
AVA$1.96B9.8%7.1%
DUK--9.6%
XEL--8.5%
AEE---

Comparing WEC ENERGY GROUP against the 5 most active filers in the same SIC group.

Dividends

$3.69/share trailing 12 months · +6.8% YoY

Ex-datePer share
May 14, 2026$0.9530
Feb 13, 2026$0.9530
Nov 14, 2025$0.8930
Aug 14, 2025$0.8930
May 14, 2025$0.8930
Feb 14, 2025$0.8930
Nov 14, 2024$0.8350
Aug 14, 2024$0.8350
May 13, 2024$0.8350
Feb 13, 2024$0.8350
Nov 13, 2023$0.7800
Aug 11, 2023$0.7800
May 11, 2023$0.7800
Feb 13, 2023$0.7800
Nov 10, 2022$0.7280
Aug 11, 2022$0.7280
May 12, 2022$0.7280
Feb 11, 2022$0.7280
Nov 10, 2021$0.6780
Aug 12, 2021$0.6780
May 13, 2021$0.6780
Feb 11, 2021$0.6780
Nov 12, 2020$0.6330
Aug 13, 2020$0.6330